| Revenue | DKK 10,7M | +54% |
| EBITDA | DKK -40K | -198% |
| Net profit | DKK 10,7M | +55% |
| Total assets | DKK 65M | +18% |
| Equity | DKK 63,8M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 841 | 1.368 | 2.881 | 3.958 | 4.991 | 6.127 | 5.340 | 7.917 | 6.354 | 9.141 | 5.363 | 6.908 | 10.669 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 50 | 47 | 86 | 125 | -12 | 110 | -14 | -13 | -17 | -12 | -13 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 50 | 47 | 86 | 125 | -12 | 110 | -14 | -13 | -17 | -12 | -13 | -40 |
| Net financials | 843 | 1.376 | 2.911 | 4.011 | 5.032 | 6.168 | 5.366 | 7.955 | 6.374 | 9.154 | 5.345 | 6.908 | 10.708 |
| Profit before tax | 889 | 1.426 | 2.958 | 4.097 | 5.157 | 6.156 | 5.476 | 7.941 | 6.361 | 9.137 | 5.333 | 6.894 | 10.668 |
| Tax | 30 | 32 | 31 | 50 | 72 | -65 | 62 | -45 | -181 | -4 | -13 | 0 | 5 |
| Net profit | 860 | 1.394 | 2.927 | 4.047 | 5.085 | 6.221 | 5.414 | 7.986 | 6.541 | 9.141 | 5.346 | 6.894 | 10.663 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.678 | 5.856 | 9.259 | 12.791 | 16.221 | 19.574 | 23.057 | 32.889 | 36.710 | 44.611 | 47.957 | 55.256 | 65.038 |
| Equity | 4.452 | 5.748 | 8.575 | 11.236 | 16.211 | 19.433 | 23.047 | 30.925 | 36.666 | 44.537 | 47.883 | 54.660 | 63.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 108 | 685 | 1.555 | 10 | 142 | 10 | 1.964 | 44 | 74 | 74 | 595 | 1.215 |
| Total debt | 226 | 108 | 685 | 1.555 | 10 | 142 | 10 | 1.964 | 44 | 74 | 74 | 595 | 1.215 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|