| Revenue | DKK -3K | +18% |
| EBITDA | DKK -3K | -18% |
| Net profit | DKK 1,1M | +48% |
| Total assets | DKK 12M | +13% |
| Equity | DKK 11,4M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -6 | 0 | -43 | -77 | -15 | -13 | -25 | -62 | 24 | -2 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -6 | 0 | -43 | -77 | -15 | -13 | -25 | -62 | 24 | -2 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -37 | -46 | -24 | -24 | -24 | -24 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -6 | 0 | -80 | -124 | -39 | -37 | -49 | -86 | 24 | -2 | -2 | -3 |
| Net financials | 822 | 554 | 1.222 | 855 | 771 | 1.409 | 524 | 1.454 | 686 | 425 | -864 | 954 | 1.440 |
| Profit before tax | 822 | 549 | 1.222 | 775 | 647 | 1.370 | 487 | 1.404 | 600 | 450 | -866 | 952 | 1.438 |
| Tax | 206 | 30 | 279 | 178 | 146 | 305 | 110 | 312 | 133 | 80 | -261 | 191 | 310 |
| Net profit | 616 | 519 | 943 | 598 | 501 | 1.066 | 376 | 1.092 | 466 | 370 | -605 | 761 | 1.128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.288 | 6.710 | 7.861 | 8.432 | 8.940 | 10.152 | 9.939 | 11.133 | 11.727 | 10.546 | 9.908 | 10.648 | 11.989 |
| Equity | 5.376 | 5.895 | 6.838 | 7.335 | 7.837 | 8.902 | 8.629 | 9.721 | 10.077 | 10.447 | 9.727 | 10.370 | 11.376 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 74 | 25 | 0 | 5 | 13 | 150 | 100 | 181 | 278 | 613 |
| Total debt | 0 | 0 | 0 | 74 | 25 | 0 | 5 | 13 | 150 | 100 | 181 | 278 | 613 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|