| Revenue | DKK 43K | -60% |
| EBITDA | DKK 43K | -60% |
| Net profit | DKK 159K | +118% |
| Total assets | DKK 1,4M | -9% |
| Equity | DKK 1,4M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 106 | 75 | 28 | 52 | 31 | 190 | 194 | 44 | 58 | 26 | 109 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -90 | 21 | 16 | -28 | -22 | -25 | 126 | 73 | 44 | 58 | 26 | 109 | 43 |
| Depreciation & amort. | -0 | -0 | -14 | 29 | -29 | -29 | 42 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -90 | 21 | 1 | -57 | -51 | -54 | 84 | 73 | 44 | 58 | 26 | 109 | 43 |
| Net financials | 334 | 116 | 215 | 164 | 126 | 133 | -180 | 250 | -101 | 216 | -59 | -24 | 161 |
| Profit before tax | 244 | 137 | 216 | 107 | 75 | 79 | -96 | 323 | -57 | 274 | -32 | 85 | 204 |
| Tax | 63 | 34 | 53 | 26 | 16 | 18 | -22 | 71 | -0 | 48 | -0 | 12 | 45 |
| Net profit | 181 | 103 | 163 | 82 | 59 | 61 | -74 | 252 | -57 | 226 | -32 | 73 | 159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.604 | 3.367 | 3.451 | 3.011 | 2.673 | 2.144 | 1.839 | 2.076 | 1.943 | 1.978 | 1.721 | 1.579 | 1.439 |
| Equity | 3.544 | 3.346 | 3.410 | 2.991 | 2.650 | 2.011 | 1.837 | 1.989 | 1.832 | 1.945 | 1.698 | 1.554 | 1.391 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 3 | 44 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 20 | 36 | 15 | 20 | 127 | 20 | 43 | 111 | 33 | 22 | 25 | 47 |
| Total debt | 60 | 20 | 36 | 15 | 20 | 132 | 24 | 87 | 111 | 33 | 22 | 25 | 47 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Møller | Management | 0 companies |