| Revenue | DKK 581K | +24% |
| EBITDA | DKK -344K | -208% |
| Net profit | DKK 14K | -92% |
| Total assets | DKK 7,8M | -13% |
| Equity | DKK 6,3M | -5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 933 | -957 | 741 | 748 | 606 | 599 | 582 | 545 | 602 | 573 | 379 | 468 | 581 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -151 | -151 | -300 | -297 | -150 | -225 |
| EBITDA | 119 | -2.782 | -1.778 | -2.265 | 606 | 599 | 582 | 394 | 452 | 273 | 81 | 317 | -344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 119 | -2.782 | -1.778 | -2.265 | 606 | 599 | 582 | 394 | 452 | 273 | 81 | 317 | -344 |
| Net financials | 591 | 976 | 639 | 1.003 | 957 | 1.059 | 1.370 | 399 | 829 | 793 | 234 | -67 | -225 |
| Profit before tax | 710 | -1.806 | -1.139 | -1.262 | 1.563 | 1.658 | 1.952 | 793 | 1.281 | 1.066 | 315 | 251 | -569 |
| Tax | 216 | -354 | -183 | -206 | 521 | 279 | 122 | 79 | 92 | 51 | 9 | 66 | -583 |
| Net profit | 494 | -1.452 | -955 | -1.056 | 1.042 | 1.379 | 1.829 | 715 | 1.189 | 1.015 | 306 | 185 | 14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.717 | 9.230 | 9.235 | 9.247 | 9.652 | 9.950 | 10.640 | 9.945 | 10.132 | 10.278 | 9.317 | 9.000 | 7.825 |
| Equity | 3.127 | 4.052 | 3.921 | 4.294 | 4.811 | 5.506 | 6.291 | 5.926 | 6.695 | 7.261 | 6.817 | 6.642 | 6.296 |
| Long-term debt | 4.734 | 4.434 | 4.129 | 3.818 | 3.500 | 3.176 | 2.846 | 2.509 | 1.852 | 1.733 | 1.182 | 931 | 675 |
| Short-term debt | 857 | 655 | 1.042 | 933 | 786 | 653 | 829 | 776 | 791 | 430 | 404 | 453 | 482 |
| Total debt | 5.590 | 5.089 | 5.172 | 4.751 | 4.286 | 3.829 | 3.675 | 3.285 | 2.642 | 2.163 | 1.586 | 1.384 | 1.157 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2006 | — | — |
RP Management | Management | 2006 | — | — |
JL Management | Management | 2006 | — | — |
EP Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FKKK Holding ApS | Company | 33.3% | 33.3% | 2018 |
Pærremand Holding ApS | Company | 33.3% | 33.3% | 2018 |
JLK Holding 2018 ApS | Company | 33.3% | 33.3% | 2018 |
Fire Eljo Ny Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Kristian Kristensen | Management | 0 companies |
| René Pærremand Christiansen | Management | 0 companies |
| John Lars Kristensen | Management | 0 companies |
| Elinor Priergaard | Founder | 0 companies |