| Revenue | DKK 66K | -222% |
| EBITDA | DKK 66K | +222% |
| Net profit | DKK -1,1M | -282% |
| Total assets | DKK 7,2M | -14% |
| Equity | DKK 899K | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -101 | 4 | 46 | 38 | 39 | 98 | -38 | 77 | -41 | -74 | -54 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -101 | 4 | 46 | 38 | 39 | 98 | -38 | 77 | -41 | -74 | -54 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -16 | -16 | -1.267 |
| EBIT | -7 | -10 | -101 | 4 | 46 | 38 | 39 | 98 | -38 | 77 | -57 | -90 | -71 | -1.201 |
| Net financials | 262 | 131 | -68 | -85 | -193 | 60 | 276 | -359 | -580 | 362 | 359 | 557 | 613 | 152 |
| Profit before tax | 255 | 121 | -169 | -82 | -147 | 98 | 314 | -260 | -618 | 439 | 302 | 466 | 543 | -1.049 |
| Tax | 22 | -23 | -41 | -37 | -3 | -6 | -5 | -0 | -24 | -63 | 49 | -131 | -38 | 11 |
| Net profit | 233 | 144 | -127 | -44 | -144 | 104 | 320 | -260 | -595 | 502 | 253 | 598 | 581 | -1.060 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.990 | 2.161 | 2.131 | 2.179 | 2.034 | 2.167 | 2.336 | 6.971 | 6.546 | 7.136 | 7.646 | 8.036 | 8.450 | 7.238 |
| Equity | 990 | 1.134 | 959 | 915 | 771 | 875 | 1.094 | 834 | 240 | 742 | 995 | 1.593 | 2.174 | 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.219 | 3.045 | 2.695 | 2.521 | 2.347 | 2.175 | 2.002 |
| Short-term debt | 1.000 | 1.027 | 1.172 | 1.264 | 1.264 | 1.292 | 1.242 | 2.917 | 3.262 | 3.699 | 4.131 | 4.096 | 4.101 | 4.337 |
| Total debt | 1.000 | 1.027 | 1.172 | 1.264 | 1.264 | 1.292 | 1.242 | 6.136 | 6.306 | 6.394 | 6.651 | 6.443 | 6.276 | 6.339 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|