| Revenue | DKK 121,1M | +10% |
| EBITDA | DKK 23,7M | +6% |
| Net profit | DKK 0 | — |
| Total assets | DKK 482M | +29% |
| Equity | DKK 84,9M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 97.585 | 94.859 | 116.926 | 110.052 | 121.061 |
| Staff expenses | -3.159 | -3.149 | -3.188 | -3.250 | -3.697 |
| EBITDA | 18.380 | 18.123 | 19.702 | 22.392 | 23.701 |
| Depreciation & amort. | -16.615 | -16.139 | -16.646 | -17.595 | -18.003 |
| EBIT | 1.765 | 1.984 | 3.056 | 4.798 | 5.698 |
| Net financials | -1.722 | -1.838 | -3.060 | -4.336 | -6.887 |
| Profit before tax | 43 | 146 | -4 | 461 | -1.189 |
| Tax | 43 | 146 | -4 | 461 | -1.189 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 302.655 | 309.268 | 346.606 | 374.743 | 482.035 |
| Equity | 84.908 | 84.908 | 84.908 | 84.908 | 84.908 |
| Long-term debt | 130.047 | 133.039 | 131.529 | 202.006 | 301.243 |
| Short-term debt | 47.267 | 52.473 | 86.281 | 41.092 | 42.289 |
| Total debt | 177.314 | 185.512 | 217.810 | 243.098 | 343.532 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (5) | ||
FK Management | Management | 2006 – 2012 |
JH | Deputy | 2026 – 2026 |
PS Deputy | Deputy | 2026 – 2026 |
MN Deputy | Deputy | 2023 – 2026 |
MJ Deputy | Deputy | 2026 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2010 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (28) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2006 – 2024 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2009 – 2022 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kjærulf Rasmussen | Management | 0 companies |
| Jacob Haurballe Rasmussen | Deputy | 0 companies |
| Pia Simony Vagner | Deputy | 0 companies |
| Erik Hansen | Chief Executive Officer | 0 companies |
| Mads Nissen | Deputy | 0 companies |
| Michael Juel Eriksen | Deputy | 0 companies |
| Camilla Uttenthal | Board of Directors | 0 companies |
| Finn Borring Thomsen | Board of Directors | 0 companies |
| Henning Terndrup | Board of Directors | 0 companies |
| Henrik Sonne-Schmidt | Board of Directors | 0 companies |
| Thomas Bo Fibiger Rydahl | Board of Directors | 0 companies |
| Oscar Ibsen | Board of Directors | 0 companies |
| Peter Wagner Mollerup | Board of Directors | 0 companies |
| Jan Reimer Christiansen | Board of Directors | 0 companies |
| Hans Henning Larsen | Board of Directors | 0 companies |
| Annette Piil | Board of Directors | 0 companies |
| Ole Tyrsted Jørgensen | Board of Directors | 0 companies |
| John Schmidt | Board of Directors | 0 companies |
| Jens Furbo Jensen | Board of Directors | 0 companies |
| Morten Kidi Abrahamsen | Board of Directors | 0 companies |
| Søren Ejnar Svendsen | Board of Directors | 0 companies |
| Niels-Peter Sejersen | Board of Directors | 0 companies |
| Carsten Kudsk | Board of Directors | 0 companies |
| Peder Bent Hansen | Board of Directors | 0 companies |
| Carl Aage Leth | Board of Directors | 0 companies |
| Morten Korsgaard Søe | Board of Directors | 0 companies |
| Klaus Jørgen Pedersen | Board of Directors | 0 companies |
| Martin Huus | Chairman | 0 companies |
| Jan Børgager Christensen | Board of Directors | 0 companies |
| Pia Søndergaard Jensen | Board of Directors | 0 companies |
| Morten Serritslev Damgaard Andersen | Board of Directors | 0 companies |
| Jørn Terndrup | Board of Directors | 0 companies |
| Carsten Bukhave | Board of Directors | 0 companies |
| Laurits Ivar Hviid | Board of Directors | 0 companies |
| Jørgen Bertelsen | Board of Directors | 0 companies |
| Ulrik Rosager | Board of Directors | 0 companies |
| Thorkild Schrøder | Board of Directors | 0 companies |
| Vibeke Franziska Linnemann Ejlertsen | Board of Directors | 0 companies |
| Lisbeth Anna Skræ | Board of Directors | 0 companies |
| Ib Spanggaard | Chairman | 0 companies |
| Hans Albert Pedersen | Board of Directors | 0 companies |
| Per Chrone Jespersen | Board of Directors | 0 companies |