| Revenue | DKK 7K | -77% |
| EBITDA | DKK 7K | -77% |
| Net profit | DKK 197K | +150% |
| Total assets | DKK 12,5M | +0% |
| Equity | DKK 12,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28 | 34 | -22 | 33 | 42 | 38 | 37 | 18 | 1 | 56 | -36 | 727 | 31 | 7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 28 | 34 | -22 | 33 | 42 | 38 | 37 | 18 | 1 | 56 | -36 | 727 | 31 | 7 |
| Depreciation & amort. | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -64 | -68 | -36 | -36 | -39 |
| EBIT | -4 | 2 | -54 | 1 | 11 | 6 | 6 | -13 | -30 | -7 | -103 | 691 | -5 | -32 |
| Net financials | 228 | 245 | 456 | 387 | 397 | 922 | 6.084 | 315 | 679 | 579 | 5.482 | -149 | 83 | 179 |
| Profit before tax | 224 | 248 | 402 | 388 | 407 | 929 | 6.090 | 301 | 648 | 571 | 5.379 | 542 | 79 | 147 |
| Tax | -8 | -4 | -9 | 26 | 8 | 7 | 6 | -1 | -2 | 14 | -10 | -0 | -0 | -50 |
| Net profit | 232 | 252 | 411 | 362 | 400 | 921 | 6.083 | 303 | 650 | 557 | 5.389 | 542 | 79 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.565 | 1.675 | 1.958 | 2.150 | 2.400 | 3.122 | 8.618 | 7.828 | 7.978 | 8.151 | 12.345 | 12.684 | 12.559 | 12.537 |
| Equity | 717 | 922 | 1.182 | 1.394 | 1.594 | 2.515 | 7.998 | 7.801 | 7.951 | 8.108 | 12.297 | 12.639 | 12.518 | 12.515 |
| Long-term debt | 580 | 580 | 580 | 580 | 580 | 580 | 580 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 174 | 196 | 176 | 227 | 27 | 39 | 28 | 28 | 43 | 48 | 44 | 41 | 21 |
| Total debt | 848 | 754 | 776 | 756 | 807 | 607 | 619 | 28 | 28 | 43 | 48 | 44 | 41 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Management | Management | 2018 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Gabriel Jensen | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |