| Revenue | DKK 81K | -20% |
| EBITDA | DKK 81K | -20% |
| Net profit | DKK 6K | +104% |
| Total assets | DKK 5,5M | -29% |
| Equity | DKK -2,1M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 326 | 141 | 105 | -59 | 132 | 88 | 163 | 126 | 121 | 236 | 362 | 450 | 101 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 326 | -291 | -67 | -385 | 76 | 86 | 151 | 126 | 121 | 236 | 362 | 450 | 101 | 81 |
| Depreciation & amort. | 324 | -0 | -0 | -0 | -138 | -393 | -410 | -516 | -678 | -655 | -471 | -413 | -333 | -157 |
| EBIT | 2 | -291 | -67 | -385 | -62 | -307 | -259 | -390 | -557 | -419 | -109 | 37 | -231 | -76 |
| Net financials | -27 | -32 | -2 | 2 | 0 | -0 | 0 | 0 | -1 | -1 | -2 | -2 | 5 | 2 |
| Profit before tax | -25 | -323 | -69 | -383 | -62 | -307 | -259 | -390 | -558 | -420 | -111 | 35 | -227 | -74 |
| Tax | -6 | -81 | -7 | -95 | -5 | -65 | -55 | -83 | -121 | -90 | -148 | -35 | -71 | -79 |
| Net profit | -19 | -242 | -62 | -288 | -57 | -242 | -204 | -306 | -438 | -330 | 37 | 70 | -156 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.229 | 6.719 | 2.979 | 3.403 | 3.531 | 3.529 | 3.371 | 5.285 | 3.512 | 3.666 | 2.568 | 3.078 | 7.687 | 5.468 |
| Equity | 127 | -115 | -177 | -465 | -523 | -765 | -969 | -1.275 | -1.713 | -2.043 | -2.006 | -1.972 | -2.128 | -2.122 |
| Long-term debt | 411 | 740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.654 | 7.079 | 3.659 | 3.796 | 3.976 | 4.205 | 4.238 | 6.521 | 5.099 | 5.674 | 4.574 | 5.050 | 9.815 | 7.590 |
| Total debt | 7.065 | 7.819 | 3.659 | 3.868 | 4.053 | 4.205 | 4.238 | 6.521 | 5.099 | 5.676 | 4.574 | 5.050 | 9.815 | 7.590 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KW Management | Management | 2006 | — | — |
JS | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENT CONCEPT HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Wowk Guttesen | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |