| Revenue | DKK 71,9M | +2% |
| EBITDA | DKK 38,4M | +2% |
| Net profit | DKK 21,5M | -25% |
| Total assets | DKK 550,5M | +3% |
| Equity | DKK 479,2M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 66.498 | 66.409 | 62.023 | 70.653 | 71.926 |
| Staff expenses | -2.096 | -1.737 | -2.355 | -2.848 | -3.258 |
| EBITDA | 39.748 | 34.826 | 30.955 | 37.774 | 38.396 |
| Depreciation & amort. | -19.664 | -20.710 | -20.666 | -19.877 | -20.773 |
| EBIT | 20.084 | 14.117 | 10.290 | 17.897 | 17.623 |
| Net financials | -128 | -249 | -34 | 246 | 159 |
| Profit before tax | 19.956 | 13.867 | 10.256 | 18.143 | 17.782 |
| Tax | -16.510 | 3.050 | 2.256 | -10.419 | -3.678 |
| Net profit | 36.466 | 10.817 | 7.999 | 28.562 | 21.460 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 493.075 | 501.626 | 510.767 | 533.233 | 550.549 |
| Equity | 410.360 | 421.177 | 429.176 | 457.738 | 479.198 |
| Long-term debt | 44.202 | 43.421 | 48.587 | 47.713 | 45.829 |
| Short-term debt | 18.521 | 13.611 | 7.332 | 10.725 | 11.480 |
| Total debt | 62.723 | 57.032 | 55.918 | 58.439 | 57.309 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (4) | ||
FK Management | Management | 2006 – 2012 |
JH | Deputy | 2026 – 2026 |
PS Deputy | Deputy | 2026 – 2026 |
MJ Deputy | Deputy | 2026 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2010 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (31) | ||
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2026 – 2026 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2026 – 2026 | |
| Board of Directors | 2010 – 2026 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2026 – 2026 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kjærulf Rasmussen | Management | 0 companies |
| Jacob Haurballe Rasmussen | Deputy | 0 companies |
| Pia Simony Vagner | Deputy | 0 companies |
| Erik Hansen | Chief Executive Officer | 0 companies |
| Michael Juel Eriksen | Deputy | 0 companies |
| Finn Borring Thomsen | Board of Directors | 0 companies |
| Henning Terndrup | Board of Directors | 0 companies |
| Henrik Sonne-Schmidt | Board of Directors | 0 companies |
| Thomas Bo Fibiger Rydahl | Board of Directors | 0 companies |
| Oscar Ibsen | Board of Directors | 0 companies |
| Keld Clement | Board of Directors | 0 companies |
| Peter Wagner Mollerup | Board of Directors | 0 companies |
| Jan Reimer Christiansen | Board of Directors | 0 companies |
| Hans Henning Larsen | Board of Directors | 0 companies |
| Annette Piil | Board of Directors | 0 companies |
| Ole Tyrsted Jørgensen | Board of Directors | 0 companies |
| John Schmidt | Board of Directors | 0 companies |
| Jens Furbo Jensen | Board of Directors | 0 companies |
| Søren Ejnar Svendsen | Board of Directors | 0 companies |
| Niels-Ole Madsen | Board of Directors | 0 companies |
| Niels-Peter Sejersen | Board of Directors | 0 companies |
| Carsten Kudsk | Board of Directors | 0 companies |
| Peder Bent Hansen | Board of Directors | 0 companies |
| Carl Aage Leth | Board of Directors | 0 companies |
| Preben Larsen | Board of Directors | 0 companies |
| Morten Korsgaard Søe | Board of Directors | 0 companies |
| Klaus Jørgen Pedersen | Board of Directors | 0 companies |
| Per Høegh | Board of Directors | 0 companies |
| Martin Huus | Chairman | 0 companies |
| Jan Børgager Christensen | Board of Directors | 0 companies |
| Pia Søndergaard Jensen | Board of Directors | 0 companies |
| Morten Serritslev Damgaard Andersen | Board of Directors | 0 companies |
| Jørn Terndrup | Board of Directors | 0 companies |
| Carsten Bukhave | Board of Directors | 0 companies |
| Laurits Ivar Hviid | Board of Directors | 0 companies |
| Jørgen Bertelsen | Board of Directors | 0 companies |
| Ulrik Rosager | Board of Directors | 0 companies |
| Thorkild Schrøder | Board of Directors | 0 companies |
| Vibeke Franziska Linnemann Ejlertsen | Deputy Chairman | 0 companies |
| Knud Alkærsig | Board of Directors | 0 companies |
| Lisbeth Anna Skræ | Board of Directors | 0 companies |
| Ib Spanggaard | Chairman | 0 companies |
| Hans Albert Pedersen | Board of Directors | 0 companies |
| Per Chrone Jespersen | Board of Directors | 0 companies |