| Revenue | DKK 54,5M | +9% |
| EBITDA | DKK 5M | -1% |
| Net profit | DKK 0 | — |
| Total assets | DKK 85,4M | +10% |
| Equity | DKK 4,5M | +0% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 36.782 | 48.528 | 49.550 | 50.082 | 54.477 |
| Staff expenses | -2.536 | -2.889 | -3.112 | -2.725 | -2.643 |
| EBITDA | 2.382 | 4.892 | 5.239 | 5.081 | 5.041 |
| Depreciation & amort. | -1.983 | -3.899 | -4.049 | -3.863 | -3.954 |
| EBIT | 399 | 993 | 1.190 | 1.218 | 1.087 |
| Net financials | -477 | -1.012 | -1.293 | -1.448 | -1.177 |
| Profit before tax | -198 | -24 | -103 | -230 | -263 |
| Tax | -198 | -24 | -103 | -230 | -263 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 72.800 | 76.637 | 80.355 | 77.470 | 85.445 |
| Equity | 4.517 | 4.517 | 4.517 | 4.517 | 4.517 |
| Long-term debt | 46.196 | 47.506 | 55.746 | 41.878 | 51.448 |
| Short-term debt | 19.778 | 22.219 | 17.329 | 28.193 | 26.187 |
| Total debt | 65.975 | 69.725 | 73.075 | 70.071 | 77.636 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EH Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (3) | ||
FK Management | Management | 2006 – 2012 |
PS Deputy | Deputy | 2024 – 2026 |
MN Deputy | Deputy | 2023 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2010 | |
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2026 | |
| Former (28) | ||
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2010 – 2018 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2021 – 2026 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2006 – 2024 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 2009 – 2022 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kjærulf Rasmussen | Management | 0 companies |
| Pia Simony Vagner | Deputy | 0 companies |
| Erik Hansen | Chief Executive Officer | 0 companies |
| Mads Nissen | Deputy | 0 companies |
| Camilla Uttenthal | Board of Directors | 0 companies |
| Finn Borring Thomsen | Board of Directors | 0 companies |
| Henning Terndrup | Board of Directors | 0 companies |
| Henrik Sonne-Schmidt | Board of Directors | 0 companies |
| Thomas Bo Fibiger Rydahl | Board of Directors | 0 companies |
| Oscar Ibsen | Board of Directors | 0 companies |
| Peter Wagner Mollerup | Board of Directors | 0 companies |
| Jan Reimer Christiansen | Board of Directors | 0 companies |
| Hans Henning Larsen | Board of Directors | 0 companies |
| Annette Piil | Board of Directors | 0 companies |
| Ole Tyrsted Jørgensen | Board of Directors | 0 companies |
| John Schmidt | Board of Directors | 0 companies |
| Jens Furbo Jensen | Board of Directors | 0 companies |
| Morten Kidi Abrahamsen | Board of Directors | 0 companies |
| Søren Ejnar Svendsen | Board of Directors | 0 companies |
| Niels-Peter Sejersen | Board of Directors | 0 companies |
| Carsten Kudsk | Board of Directors | 0 companies |
| Peder Bent Hansen | Board of Directors | 0 companies |
| Carl Aage Leth | Board of Directors | 0 companies |
| Morten Korsgaard Søe | Board of Directors | 0 companies |
| Klaus Jørgen Pedersen | Board of Directors | 0 companies |
| Martin Huus | Chairman | 0 companies |
| Jan Børgager Christensen | Board of Directors | 0 companies |
| Pia Søndergaard Jensen | Board of Directors | 0 companies |
| Morten Serritslev Damgaard Andersen | Board of Directors | 0 companies |
| Jørn Terndrup | Board of Directors | 0 companies |
| Carsten Bukhave | Board of Directors | 0 companies |
| Laurits Ivar Hviid | Board of Directors | 0 companies |
| Jørgen Bertelsen | Board of Directors | 0 companies |
| Ulrik Rosager | Board of Directors | 0 companies |
| Thorkild Schrøder | Board of Directors | 0 companies |
| Vibeke Franziska Linnemann Ejlertsen | Deputy Chairman | 0 companies |
| Lisbeth Anna Skræ | Board of Directors | 0 companies |
| Ib Spanggaard | Chairman | 0 companies |
| Hans Albert Pedersen | Board of Directors | 0 companies |
| Per Chrone Jespersen | Board of Directors | 0 companies |