| Revenue | DKK -2K | +5% |
| EBITDA | DKK -2K | -5% |
| Net profit | DKK 1,7M | -2% |
| Total assets | DKK 15,4M | +11% |
| Equity | DKK 14,9M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 0 | -27 | -10 | 0 | -4 | -49 | -6 | 0 | -2 | -2 | -2 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -385 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -3 | -27 | -10 | -8 | -389 | -49 | -6 | -5 | -2 | -2 | -2 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -3 | -27 | -10 | -20 | -389 | -49 | -6 | -5 | -2 | -2 | -2 | -2 |
| Net financials | -584 | 974 | 16.072 | 574 | 513 | 986 | -797 | 2.358 | 29 | 2.276 | -1.939 | 2.070 | 2.237 |
| Profit before tax | -590 | 971 | 16.045 | 564 | 493 | 597 | -846 | 2.352 | 23 | 2.274 | -1.941 | 2.068 | 2.235 |
| Tax | -2 | -2 | 47 | 133 | 108 | 131 | -0 | 344 | 34 | 431 | -426 | 289 | 490 |
| Net profit | -589 | 972 | 15.998 | 432 | 385 | 466 | -846 | 2.008 | -11 | 1.843 | -1.516 | 1.783 | 1.745 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 1.350 | 17.168 | 16.590 | 17.219 | 14.169 | 11.861 | 12.838 | 11.903 | 13.745 | 12.118 | 13.834 | 15.420 |
| Equity | -437 | 1.222 | 17.122 | 16.753 | 17.037 | 14.002 | 11.856 | 12.564 | 11.903 | 13.745 | 11.999 | 13.387 | 14.861 |
| Long-term debt | 0 | 0 | 0 | -164 | 0 | 0 | 0 | 274 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 526 | 128 | 46 | 0 | 182 | 167 | 5 | 0 | 0 | 0 | 119 | 447 | 559 |
| Total debt | 526 | 128 | 46 | -164 | 182 | 167 | 5 | 274 | 0 | 0 | 119 | 447 | 559 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|