| Revenue | DKK -5K | -11% |
| EBITDA | DKK -5K | +11% |
| Net profit | DKK -27K | -109% |
| Total assets | DKK 69K | -23% |
| Equity | DKK -24K | -740% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 6 | -11 | -6 | -6 | -9 | 0 | -6 | -6 | -5 | -6 | -6 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 6 | -11 | -6 | -6 | -9 | 0 | -6 | -6 | -5 | -6 | -6 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 6 | -11 | -6 | -6 | -9 | 0 | -6 | -6 | -5 | -6 | -6 | -6 | -5 |
| Net financials | 111 | -32 | 158 | -135 | -17 | 567 | -38 | 18 | 162 | 239 | 42 | -3 | -8 | -28 |
| Profit before tax | 104 | 38 | 147 | -141 | -23 | 558 | -38 | 13 | 156 | 234 | 36 | -9 | -14 | -33 |
| Tax | 30 | -36 | -36 | -0 | -0 | -0 | 7 | 3 | -0 | -20 | 9 | 1 | -1 | -6 |
| Net profit | 74 | 74 | 183 | -141 | -23 | 558 | -45 | 9 | 156 | 253 | 27 | -11 | -13 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36 | 0 | 0 | 0 | 0 | 96 | 107 | 89 | 115 | 175 | 98 | 100 | 89 | 69 |
| Equity | -876 | 950 | -768 | -909 | -932 | -374 | -419 | -409 | -253 | 0 | 28 | 17 | 4 | -24 |
| Long-term debt | 248 | -160 | 213 | 129 | 45 | 215 | 459 | 432 | 246 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 632 | -759 | 309 | 430 | 537 | 255 | 66 | 66 | 122 | 175 | 71 | 83 | 86 | 92 |
| Total debt | 880 | -919 | 522 | 559 | 582 | 470 | 525 | 498 | 368 | 175 | 71 | 83 | 86 | 92 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|