| Revenue | DKK -140K | +15% |
| EBITDA | DKK -140K | -15% |
| Net profit | DKK 67,2M | +3% |
| Total assets | DKK 502,2M | +14% |
| Equity | DKK 493,5M | +14% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -16 | -25 | -42 | -63 | -87 | -86 | -97 | -108 | -162 | -202 | -121 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -16 | -25 | -42 | -63 | -87 | -86 | -97 | -108 | -162 | -202 | -121 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -16 | -25 | -42 | -63 | -87 | -86 | -97 | -108 | -162 | -202 | -121 | -140 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 19.124 | 24.873 | 26.271 | 30.895 | 37.486 | 17.169 | 48.812 | 50.432 | 94.853 | 21.768 | 72.135 | 74.785 |
| Profit before tax | — | — | — | — | — | — | 19.108 | 24.847 | 26.229 | 30.832 | 37.399 | 19.780 | 48.716 | 50.324 | 94.691 | 21.566 | 72.013 | 74.646 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 114 | 473 | 570 | 648 | 2.162 | 1.349 | 4.064 | 1.804 | 7.070 | -4.010 | 6.845 | 7.462 |
| Net profit | — | — | — | — | — | — | 18.994 | 24.374 | 25.659 | 30.184 | 35.237 | 18.432 | 44.652 | 48.520 | 87.621 | 25.576 | 65.168 | 67.183 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 68.832 | 88.601 | 108.725 | 133.837 | 167.071 | 179.945 | 224.293 | 271.976 | 360.476 | 372.485 | 440.600 | 502.247 |
| Equity | — | — | — | — | — | — | 62.281 | 82.655 | 105.713 | 133.297 | 165.534 | 179.466 | 220.618 | 265.638 | 349.759 | 371.835 | 434.003 | 493.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.551 | 5.946 | 3.012 | 540 | 1.537 | 479 | 3.675 | 6.338 | 10.716 | 650 | 6.597 | 8.761 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 6.551 | 5.946 | 3.012 | 540 | 1.537 | 479 | 3.675 | 6.338 | 10.716 | 650 | 6.597 | 8.761 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|