| Revenue | DKK -12K | -18% |
| EBITDA | DKK -12K | +18% |
| Net profit | DKK 28K | -95% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 164K | -64% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -41 | -27 | -47 | -42 | — | -5 | -5 | -5 | -5 | -10 | -9 | -14 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -27 | -147 | -42 | -6 | -5 | -5 | 8 | 8 | -10 | -9 | -14 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -27 | -147 | -42 | -6 | -5 | -5 | 8 | 8 | -10 | -9 | -14 | -12 |
| Net financials | 150 | 150 | 200 | -3 | 185 | 281 | 125 | 99 | 222 | 469 | 569 | 571 | 31 |
| Profit before tax | 109 | 123 | 53 | -45 | 200 | 330 | 143 | 107 | 231 | 459 | 560 | 556 | 19 |
| Tax | -0 | -0 | -0 | -0 | 10 | 27 | 11 | 7 | 7 | -8 | -7 | -8 | -9 |
| Net profit | 109 | 123 | 53 | -45 | 190 | 303 | 132 | 101 | 224 | 466 | 568 | 565 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 340 | 338 | 294 | 938 | 952 | 948 | 968 | 1.011 | 1.079 | 1.112 | 1.121 | 1.916 | 1.893 |
| Equity | 242 | 269 | 223 | 80 | 168 | 207 | 139 | 131 | 205 | 192 | 202 | 458 | 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 97 | 69 | 71 | 858 | 784 | 741 | 830 | 879 | 874 | 920 | 919 | 1.459 | 1.730 |
| Total debt | 97 | 69 | 71 | 858 | 784 | 741 | 830 | 879 | 874 | 920 | 919 | 1.459 | 1.730 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|