| Revenue | — | — |
| EBITDA | DKK -71K | -304% |
| Net profit | DKK -82K | -355% |
| Total assets | DKK 3,9M | -4% |
| Equity | DKK 3,4M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 243 | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 239 | 274 | 285 | 334 | 237 | 252 | 260 | 295 | 395 | 284 | 289 | 1.194 | 35 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 239 | 274 | 285 | 334 | 237 | 252 | 260 | 295 | 395 | 284 | 289 | 1.194 | 35 | -71 |
| Net financials | -1 | 274 | 284 | 344 | 246 | 264 | 273 | 307 | 410 | 300 | 307 | 1.221 | 44 | -69 |
| Profit before tax | 238 | 270 | 279 | 337 | 240 | 257 | 266 | 298 | 400 | 290 | 297 | 1.210 | 32 | -82 |
| Tax | -1 | -1 | -2 | -1 | -1 | -0 | -0 | -1 | -1 | 17 | -0 | -0 | -0 | -0 |
| Net profit | 239 | 271 | 281 | 337 | 241 | 258 | 266 | 299 | 401 | 273 | 297 | 1.210 | 32 | -82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 547 | 976 | 769 | 1.045 | 1.346 | 1.502 | 1.687 | 1.886 | 2.211 | 2.517 | 2.855 | 4.025 | 3.997 | 3.855 |
| Equity | 527 | 907 | 765 | 1.013 | 1.342 | 1.498 | 1.683 | 1.882 | 2.207 | 2.430 | 2.683 | 3.760 | 3.633 | 3.445 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 69 | 4 | 32 | 4 | 4 | 4 | 4 | 4 | 87 | 172 | 265 | 364 | 409 |
| Total debt | 21 | 69 | 4 | 32 | 4 | 4 | 4 | 4 | 4 | 87 | 172 | 265 | 364 | 409 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|