| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK -44K | -128% |
| Total assets | DKK 3,9M | +11% |
| Equity | DKK 3,3M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 116 | -13 | -14 | -13 | -13 | -12 | -11 | -12 | -11 | -12 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 116 | -49 | -14 | -13 | -13 | -12 | -11 | -12 | -11 | -12 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 116 | -49 | -14 | -13 | -13 | -12 | -11 | -12 | -11 | -12 | -12 | -13 | -13 |
| Net financials | -10 | -1.247 | 298 | 115 | -37 | 488 | 267 | -54 | -80 | 859 | 513 | 174 | -31 |
| Profit before tax | -20 | -1.295 | 285 | 101 | -50 | 476 | 256 | -66 | -91 | 848 | 501 | 161 | -44 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -20 | -1.295 | 285 | 101 | -50 | 476 | 256 | -66 | -91 | 848 | 501 | 161 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.887 | 3.045 | 3.651 | 4.543 | 4.016 | 4.566 | 4.304 | 4.175 | 4.921 | 5.239 | 4.532 | 3.459 | 3.856 |
| Equity | 455 | -840 | 744 | 1.816 | 1.326 | 2.272 | 2.488 | 2.293 | 2.921 | 4.087 | 3.791 | 2.938 | 3.304 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.432 | 3.886 | 2.907 | 2.728 | 2.690 | 2.294 | 1.816 | 1.882 | 2.000 | 1.153 | 741 | 521 | 552 |
| Total debt | 3.432 | 3.886 | 2.907 | 2.728 | 2.690 | 2.294 | 1.816 | 1.882 | 2.000 | 1.153 | 741 | 521 | 552 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|