| Revenue | DKK 2,3M | — |
| EBITDA | DKK 2M | +191% |
| Net profit | DKK -14,1M | -58100% |
| Total assets | DKK 13K | -100% |
| Equity | DKK -14,2M | -8609% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2.275 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 820 | 777 | -2.289 | -2.234 | 2.041 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 820 | 777 | -2.289 | -2.234 | 2.041 |
| Net financials | -872 | -797 | 2.248 | 2.210 | -16.104 |
| Profit before tax | -52 | -20 | -41 | -24 | -14.062 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -52 | -20 | -41 | -24 | -14.062 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 34.340 | 33.538 | 35.809 | 38.038 | 13 |
| Equity | -141 | -161 | -166 | -163 | -14.198 |
| Long-term debt | 144 | 151 | 159 | 167 | 165 |
| Short-term debt | 34.338 | 33.548 | 35.816 | 38.034 | 14.046 |
| Total debt | 34.481 | 33.699 | 35.975 | 38.201 | 14.211 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TS Unofficial title | Unofficial title | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2006 – 2007 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 5–9.99% | 5–9.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Storm Nielsen | Unofficial title | 0 companies |
| Morten Olsen | Chairman | 0 companies |
| James Jensen | Chairman | 0 companies |
| Gert Ludwigs Rosing | Board of Directors | 0 companies |