| Revenue | DKK -15K | +2% |
| EBITDA | DKK -15K | -2% |
| Net profit | DKK -831K | -856% |
| Total assets | DKK 5,7M | -13% |
| Equity | DKK 4,1M | -17% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -14 | -11 | -14 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -11 | -14 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -11 | -14 | -15 | -15 |
| Net financials | -229 | 419 | 1.125 | 111 | -816 |
| Profit before tax | -243 | 408 | 1.111 | 96 | -831 |
| Tax | -24 | -9 | -10 | -14 | -0 |
| Net profit | -219 | 417 | 1.121 | 110 | -831 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.820 | 2.174 | 6.885 | 6.560 | 5.710 |
| Equity | -181 | 237 | 4.864 | 4.974 | 4.143 |
| Long-term debt | 1.762 | 1.885 | 1.494 | 761 | 1.504 |
| Short-term debt | 238 | 52 | 527 | 825 | 63 |
| Total debt | 2.001 | 1.937 | 2.021 | 1.586 | 1.567 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
KH Founder | Founder | 2006 |
OK Founder | Founder | 2006 |
JP Management | Management | 2006 |
JW Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Hildebrandt Norling | Founder | 0 companies |
| Ossi Kalevi Carlsson | Founder | 0 companies |
| Jørgen Petersen | Management | 0 companies |
| John Winther | Founder | 0 companies |
| Noah PhilippHaxel | Board of Directors | 0 companies |
| Sven Anders Daniel Akselson | Board of Directors | 0 companies |