| Revenue | DKK 1,1M | +40% |
| EBITDA | DKK 402K | +1% |
| Net profit | DKK 306K | +2% |
| Total assets | DKK 769K | +99% |
| Equity | DKK 470K | +186% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -7 | 3 | -70 | 0 | -6 | -0 | -12 | -6 | 0 | 113 | 596 | 776 | 1.088 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -378 | -686 |
| EBITDA | -2 | -7 | 3 | 69 | -5 | -6 | -0 | -12 | -6 | -8 | 113 | 596 | 398 | 402 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -7 | 3 | 69 | -5 | -6 | -0 | -12 | -6 | -8 | 113 | 596 | 398 | 402 |
| Net financials | -20 | 7 | -23 | -23 | -11 | -22 | -23 | 92 | -82 | -24 | -750 | -0 | -11 | -9 |
| Profit before tax | -22 | 1 | -20 | 46 | -16 | -28 | -23 | 80 | -88 | -32 | -637 | 596 | 387 | 393 |
| Tax | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 122 | 86 | 87 |
| Net profit | -22 | 1 | -20 | 45 | -16 | -28 | -23 | 80 | -88 | -32 | -641 | 474 | 301 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 666 | 696 | 663 | 663 | 663 | 662 | 662 | 943 | 880 | 772 | 13 | 411 | 386 | 769 |
| Equity | 100 | 101 | 81 | 127 | 111 | 83 | 60 | 151 | 62 | 30 | -611 | -137 | 164 | 470 |
| Long-term debt | 566 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 578 | 122 | 86 | 87 |
| Short-term debt | 0 | 594 | 582 | 536 | 552 | 579 | 603 | 792 | 818 | 742 | 46 | 426 | 136 | 212 |
| Total debt | 566 | 594 | 582 | 536 | 552 | 579 | 603 | 792 | 818 | 742 | 624 | 548 | 223 | 299 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|