| Revenue | DKK 52K | -20% |
| EBITDA | DKK 52K | -20% |
| Net profit | DKK 214K | +37% |
| Total assets | DKK 1,8M | +16% |
| Equity | DKK 1,3M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -3 | -4 | -4 | -4 | -4 | 403 | 299 | 18 | 55 | 65 | 52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -3 | -4 | -4 | -4 | -4 | 403 | 299 | 18 | 55 | 65 | 52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -27 | -27 | -32 | -32 | -12 |
| EBIT | -6 | -6 | -3 | -4 | -4 | -4 | -4 | 381 | 272 | -9 | 23 | 33 | 40 |
| Net financials | -216 | -2 | -2 | 48 | 50 | 149 | 265 | 162 | 45 | 186 | -215 | 129 | 181 |
| Profit before tax | -222 | -8 | -5 | 45 | 46 | 145 | 261 | 543 | 317 | 177 | -192 | 162 | 221 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -23 | -4 | 3 | 6 | 7 |
| Net profit | -222 | -8 | -5 | 45 | 46 | 145 | 261 | 550 | 340 | 181 | -195 | 156 | 214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 64 | 63 | 63 | 63 | 157 | 335 | 1.332 | 1.424 | 1.591 | 1.414 | 1.532 | 1.777 |
| Equity | — | -113 | -118 | -73 | -27 | 66 | 327 | 824 | 1.108 | 1.261 | 1.019 | 1.117 | 1.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 172 | 176 | 180 | 136 | 90 | 91 | 8 | 508 | 316 | 330 | 395 | 415 | 507 |
| Total debt | 172 | 176 | 180 | 136 | 90 | 91 | 8 | 508 | 316 | 330 | 395 | 415 | 507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |