| Revenue | DKK 1,6M | -49% |
| EBITDA | DKK -424K | -142% |
| Net profit | DKK -449K | -149% |
| Total assets | DKK 9,2M | -7% |
| Equity | DKK 9,1M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.821 | 3.714 | 3.243 | 2.183 | 4.158 | 2.943 | 2.447 | 3.418 | 2.457 | 1.572 | 4.249 | 3.211 | 1.623 |
| Staff expenses | -2.030 | -1.563 | -3.241 | -4.252 | -660 | -1.849 | -1.887 | -1.684 | -1.084 | -1.084 | -1.195 | -2.189 | -2.047 |
| EBITDA | 2.791 | 2.151 | 2 | -2.068 | 3.498 | 1.094 | 560 | 1.734 | 1.373 | 488 | 3.054 | 1.022 | -424 |
| Depreciation & amort. | -12 | -7 | -13 | -15 | -142 | -14 | -90 | -85 | -4 | -11 | -0 | -0 | -0 |
| EBIT | 2.778 | 2.144 | -11 | -2.083 | 3.356 | 1.081 | 470 | 1.649 | 1.370 | 477 | 3.054 | 1.022 | -424 |
| Net financials | 30 | 64 | 64 | 35 | 16 | 21 | -9 | 158 | 470 | 301 | -669 | 181 | -84 |
| Profit before tax | 2.808 | 2.209 | 53 | -2.049 | 3.372 | 1.102 | 461 | 1.807 | 1.840 | 778 | 2.385 | 1.202 | -508 |
| Tax | 704 | 530 | 23 | -450 | 743 | 243 | 105 | 406 | 416 | 201 | 534 | 292 | -60 |
| Net profit | 2.104 | 1.678 | 30 | -1.598 | 2.629 | 859 | 357 | 1.402 | 1.424 | 577 | 1.851 | 910 | -449 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.017 | 7.457 | 7.292 | 5.528 | 6.440 | 4.812 | 4.285 | 5.499 | 6.976 | 7.447 | 9.223 | 9.913 | 9.212 |
| Equity | 5.524 | 7.102 | 7.082 | 4.984 | 5.889 | 4.748 | 3.905 | 5.252 | 6.621 | 7.141 | 8.935 | 9.696 | 9.125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 274 | 168 | 127 | 544 | 531 | 64 | 381 | 247 | 262 | 241 | 104 | 158 | 87 |
| Total debt | 274 | 168 | 127 | 544 | 531 | 64 | 381 | 247 | 262 | 241 | 104 | 158 | 87 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|