| Revenue | DKK -51K | -1% |
| EBITDA | DKK -51K | +1% |
| Net profit | DKK 23,2M | -3% |
| Total assets | DKK 111,5M | +12% |
| Equity | DKK 106,3M | +21% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 41.239 | 38.890 | -38 | -52 | -51 |
| Staff expenses | -20.642 | -20.378 | -0 | -0 | -0 |
| EBITDA | 20.385 | 18.195 | -38 | -52 | -51 |
| Depreciation & amort. | -4.580 | -4.592 | -0 | -0 | -0 |
| EBIT | 15.805 | 13.603 | -38 | -52 | -51 |
| Net financials | -776 | -1.063 | 30.126 | 24.001 | 23.232 |
| Profit before tax | 15.030 | 12.540 | 30.089 | 23.950 | 23.181 |
| Tax | 3.301 | 2.792 | -38 | -42 | 23 |
| Net profit | 11.728 | 9.748 | 30.126 | 23.991 | 23.158 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 128.559 | 131.493 | 84.973 | 99.397 | 111.458 |
| Equity | 39.284 | 45.033 | 73.159 | 87.651 | 106.309 |
| Long-term debt | 27.102 | 25.875 | 0 | 0 | 0 |
| Short-term debt | 61.251 | 59.638 | 11.814 | 11.747 | 4.999 |
| Total debt | 88.353 | 85.512 | 11.814 | 11.747 | 4.999 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 | |
| Individual | 10–14.99% | 10–14.99% | 2019 |
| Person | Role here | Other companies |
|---|