| Revenue | DKK 155K | -1% |
| EBITDA | DKK -291K | +26% |
| Net profit | DKK -824K | -147% |
| Total assets | DKK 187K | -77% |
| Equity | DKK 117K | -84% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 406 | 353 | 394 | 303 | 297 | 192 | 147 | 45 | 301 | 453 | 358 | 253 | 156 | 155 |
| Staff expenses | -504 | -1.002 | -832 | -628 | -587 | -609 | -615 | -599 | -591 | -593 | -647 | -585 | -548 | -446 |
| EBITDA | -98 | -649 | -439 | -325 | -291 | -416 | -467 | -554 | -290 | -139 | -289 | -332 | -392 | -291 |
| Depreciation & amort. | -45 | -42 | -41 | -87 | -52 | -46 | -46 | -46 | -0 | -0 | -0 | -24 | -32 | -43 |
| EBIT | -143 | -691 | -480 | -412 | -343 | -462 | -513 | -600 | -290 | -139 | -289 | -356 | -423 | -334 |
| Net financials | -5 | -3 | -2 | 23 | -6 | -4 | -13 | -17 | -6 | -9 | -8 | -3 | -4 | -4 |
| Profit before tax | -74 | -348 | -256 | -221 | -349 | -467 | -526 | -617 | -296 | -148 | -297 | -359 | -427 | -337 |
| Tax | 37 | 173 | 113 | 84 | -77 | -103 | -116 | -136 | -64 | -34 | -65 | -79 | -94 | 487 |
| Net profit | -111 | -521 | -369 | -305 | -273 | -364 | -410 | -481 | -233 | -114 | -232 | -280 | -333 | -824 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 444 | 387 | 373 | 550 | 432 | 538 | 478 | 473 | 527 | 594 | 569 | 740 | 809 | 187 |
| Equity | 238 | 99 | 33 | 345 | 215 | 352 | 242 | 300 | 267 | 446 | 484 | 625 | 741 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 191 | 289 | 340 | 205 | 217 | 186 | 236 | 173 | 260 | 147 | 84 | 115 | 68 | 70 |
| Total debt | 191 | 289 | 340 | 205 | 217 | 186 | 236 | 173 | 260 | 147 | 84 | 115 | 68 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HJ HOLDING HOLBÆK AF 9/6 2004 ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ebbe Jacobsen | Management | 0 companies |