| Revenue | DKK 600K | -2445% |
| EBITDA | DKK -123K | +59% |
| Net profit | DKK -96K | +71% |
| Total assets | DKK 833K | -18% |
| Equity | DKK 602K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 207 | 12 | 170 | -38 | -281 | -38 | -68 | -36 | 273 | 336 | -26 | 600 |
| Staff expenses | -0 | -195 | -192 | -111 | -0 | -180 | -0 | -0 | -0 | -0 | -0 | -272 | -722 |
| EBITDA | 480 | 13 | -180 | 60 | -38 | -461 | -38 | -68 | -36 | 273 | 336 | -298 | -123 |
| Depreciation & amort. | -0 | -9 | -9 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 | -9 | -7 |
| EBIT | 480 | 4 | -190 | 50 | -47 | -471 | -38 | -68 | -36 | 273 | 336 | -307 | -129 |
| Net financials | -59 | 3.912 | 322 | 1.839 | 350 | 717 | -2 | -4.335 | 42 | -106 | 20 | -2 | 13 |
| Profit before tax | 421 | 3.916 | 133 | 1.890 | 303 | 247 | -40 | -4.404 | 6 | 167 | 355 | -308 | -116 |
| Tax | 116 | 1.155 | -1.108 | 69 | 46 | -38 | -12 | 51 | -0 | -9 | 83 | 24 | -20 |
| Net profit | 306 | 2.761 | 1.241 | 1.820 | 257 | 285 | -28 | -4.454 | 6 | 176 | 272 | -333 | -96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.420 | 5.344 | 5.236 | 7.397 | 6.007 | 5.849 | 5.420 | 946 | 964 | 1.139 | 1.450 | 1.019 | 833 |
| Equity | 1.147 | 3.908 | 5.148 | 6.689 | 5.660 | 5.445 | 5.317 | 809 | 760 | 936 | 1.150 | 759 | 602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.273 | 1.436 | 88 | 709 | 347 | 403 | 103 | 137 | 205 | 203 | 300 | 260 | 231 |
| Total debt | 1.273 | 1.436 | 88 | 709 | 347 | 403 | 103 | 137 | 205 | 203 | 300 | 260 | 231 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|