Riskpilot← Back to searchSign inGet full accessFruens Kilde A/S
A/SActiveCVR 29828768Havneøen 10, st. tvManufacture of soft drinks and bottled waters · NACE 1107Est. 2006— employees
Revenue 2024
DKK -58K
-31% vs 2023
EBITDA margin
100.0%
+31% vs 2023
Equity ratio
99.5%
Financial strength
Net profit 2024
DKK 130K
+38% vs 2023
| Revenue | DKK -58K | -31% |
| EBITDA | DKK -58K | +31% |
| Net profit | DKK 130K | +38% |
| Total assets | DKK 5,1M | +3% |
| Equity | DKK 5,1M | +3% |
| Employees | — | — |
Legal name
Fruens Kilde A/S
CVR number
29828768
Legal form
Aktieselskab
NACE code
1107 · Manufacture of soft drinks and bottled waters
Founded
20. december 2006
Share capital
DKK 510.000
Employees
—
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af to medlemmer af bestyrelsen i forening eller af bestyrelsesformanden i forening med en direktør.
Company purpose
Selskabets formål er at drive forretning og aktiviteter indenfor udvikling, produktion og salg af naturlige drikkevarer samt andre aktiviteter, som efter bestyrelsens skøn er relateret hertil. Derudover vil selskabet kunne beskæftige sig med investering i og udvikling af fast ejendom.
Address
Havneøen 10, st. tv
Email
daniel@mkirk.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 767 | 780 | 702 | 666 | -178 | -1.002 | -465 | -219 | -144 | -76 | 21 | -83 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 767 | 780 | 702 | -169 | -178 | -1.002 | -465 | -219 | -144 | -76 | 21 | -83 | -58 |
| Depreciation & amort. | -823 | -13.466 | -5.834 | -131 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | -12.687 | -5.132 | -299 | -178 | -1.002 | -465 | -219 | -144 | -76 | 21 | -83 | -58 |
| Net financials | -1.220 | -1.165 | -875 | -307 | -249 | -0 | 2 | 0 | 1 | -2 | 24 | 177 | 188 |
| Profit before tax | -1.276 | -13.852 | -6.007 | -606 | -427 | -1.002 | -463 | -218 | -143 | -78 | 44 | 94 | 130 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1.268 | -10 | -2.906 | -376 | -0 | -0 |
| Net profit | -1.276 | -13.852 | -6.007 | -606 | -427 | -1.002 | -463 | 1.050 | -133 | 2.828 | 420 | 94 | 130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.345 | 18.824 | 11.444 | 312 | 486 | 1.484 | 1.024 | 2.136 | 1.515 | 4.488 | 4.887 | 4.977 | 5.124 |
| Equity | -6.539 | -20.391 | -26.398 | -27.004 | 469 | 1.467 | 1.003 | 2.053 | 420 | 4.452 | 4.872 | 4.967 | 5.097 |
| Long-term debt | 0 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38.884 | 39.214 | 37.841 | 27.316 | 17 | 17 | 20 | 83 | 1.095 | 36 | 14 | 10 | 27 |
| Total debt | 38.884 | 39.214 | 37.841 | 27.316 | 17 | 17 | 20 | 83 | 1.095 | 36 | 14 | 10 | 27 |
EBITDA margin
-5760700.0%
This company
15.8%
Market median
-36460227% vs market
20122024
Equity ratio
99.5%
This company
38.2%
Market median
+160% vs market
20122024
Return on equity
2.6%
This company
18.4%
Market median
-86% vs market
20122024
Net profit margin
13043000.0%
This company
8.1%
Market median
+161024591% vs market
20122024
Asset turnover
-0.01×
This company
1.12×
Market median
-101% vs market
20122024
Debt / equity
0.01×
This company
0.62×
Market median
+98% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2006 | — | — |
SV Management | Management | 2010 | — | — |
DC Management | Management | 2017 | — | — |
LH Management | Management | 2008 | — | — |
SL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. KIRK A/S | Company | 100.0% | 100.0% | 2013 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Max Kirk Holding ApS
Fruens Kilde A/S Board members of Fruens Kilde A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Brian Gade | Management | 0 companies |
| Søren Vad Sørensen | Management | 0 companies |
| Daniel Christian Bro Schmidt | Management | 0 companies |
| Lars Hyldsberg Berggreen | Management | 0 companies |
| Søren Lindgaard | Management | 0 companies |
| Lars Kruse Eriksen | Chairman | 0 companies |
| Morten Kirk Johansen | Chairman | 0 companies |
| Allan Øregaard Johansen | Board of Directors | 0 companies |
| Max Kirk Johansen | Board of Directors | 0 companies |
| Anders Kirk Johansen | Board of Directors | 0 companies |
| Marianne Fyhring Johansen | Chairman | 0 companies |