| Revenue | DKK 1,1M | +30% |
| EBITDA | DKK 1,6M | +73% |
| Net profit | DKK 489K | +861% |
| Total assets | DKK 32,9M | +8% |
| Equity | DKK 4,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | -40 | -48 | — | -61 | -37 | -38 | 2.202 | 63 | 269 | 553 | 663 | 841 | 1.095 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -40 | -48 | -41 | -61 | -37 | -38 | 2.202 | 63 | 1.477 | 1.116 | 831 | 937 | 1.622 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -40 | -48 | -41 | -61 | -37 | -38 | 2.202 | 63 | 1.477 | 1.116 | 831 | 937 | 1.622 |
| Net financials | 613 | -1.658 | -2.255 | 270 | 1.451 | 3.987 | 1.368 | -873 | -369 | -307 | 668 | -654 | -867 | -996 |
| Profit before tax | 588 | -1.698 | -2.302 | 229 | 1.390 | 3.949 | 1.330 | 1.329 | -306 | 1.170 | 1.784 | 177 | 70 | 626 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -840 | 392 | 58 | 19 | 137 |
| Net profit | 588 | -1.698 | -2.302 | 229 | 1.390 | 3.949 | 1.330 | 1.329 | -306 | 2.010 | 1.391 | 119 | 51 | 489 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27.390 | 25.803 | 23.113 | 23.576 | 24.751 | 27.754 | 18.833 | 5.449 | 903 | 17.383 | 19.304 | 23.853 | 30.410 | 32.877 |
| Equity | 10.197 | 8.222 | 5.202 | 7.229 | 8.720 | 12.647 | 13.077 | 2.542 | 86 | 2.096 | 3.488 | 3.607 | 3.658 | 4.147 |
| Long-term debt | 16.498 | 16.498 | 16.498 | 16.211 | 15.537 | 13.660 | 2.575 | 0 | 0 | 5.250 | 10.888 | 13.083 | 16.337 | 17.700 |
| Short-term debt | 694 | 1.082 | 1.412 | 136 | 494 | 1.447 | 3.181 | 2.907 | 816 | 10.036 | 4.928 | 7.066 | 10.299 | 10.778 |
| Total debt | 17.193 | 17.581 | 17.911 | 16.347 | 16.030 | 15.107 | 5.756 | 2.907 | 816 | 15.286 | 15.816 | 20.149 | 26.636 | 28.477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 2009 | — | — |
OP Management | Management | 2024 | — | — |
PH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LINDE FRELLSEN HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
GJANDERUP ApS | Company | 20.0% | 20.0% | 2024 |
PIOL HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
RØDBRO HOLDING ApS | Company | 20.0% | 20.0% | 2026 |
MG Nordic Invest ApS | Company | 20.0% | 20.0% | 2026 |
Højgård Agro ApS | Company | 15.0% | 15.0% | 2007 |
HARTCON HOLDING ApS | Company | 20.0% | 20.0% | 2008 |
| Individual | 5.0% | 5.0% | 2008 | |
FUGLSANG A/S | Company | 10.0% | 10.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Garo Kertesz | Management | 0 companies |
| Ole Pedersen | Management | 0 companies |
| Per Højgaard Andersen | Management | 0 companies |
| Jørgen Jensen Brønd | Board of Directors | 0 companies |
| Mads Stisen Gjanderup | Board of Directors | 0 companies |
| Ole Byriel | Chairman | 0 companies |
| Torben Hartvigsen | Board of Directors | 0 companies |