| Revenue | DKK 1,6M | +17% |
| EBITDA | DKK 1,6M | +17% |
| Net profit | DKK 1,6M | +19% |
| Total assets | DKK 9M | +33% |
| Equity | DKK 7,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | — | — | — | — | — | — | — | — | — | — | — | 1.369 | 1.599 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 431 | -499 | 26 | 601 | -127 | 64 | 224 | 382 | 772 | 650 | 1.481 | 1.414 | 1.369 | 1.599 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -27 |
| EBIT | 431 | -499 | 26 | 601 | -127 | 64 | 224 | 382 | 772 | 650 | 1.481 | 1.414 | 1.363 | 1.572 |
| Net financials | -56 | -540 | -9 | 573 | -132 | 41 | 211 | 362 | 760 | 652 | 1.445 | 1.456 | 1.368 | 1.601 |
| Profit before tax | 374 | -546 | -15 | 566 | -159 | 23 | 204 | 357 | 755 | 646 | 1.433 | 1.445 | 1.356 | 1.612 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 374 | -546 | -15 | 566 | -159 | 23 | 204 | 357 | 755 | 646 | 1.433 | 1.445 | 1.356 | 1.612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.226 | 2.433 | 2.266 | 2.874 | 2.584 | 2.616 | 2.746 | 2.884 | 3.262 | 3.378 | 4.411 | 5.456 | 6.758 | 8.960 |
| Equity | 2.067 | 1.473 | 1.408 | 1.975 | 1.714 | 1.737 | 1.841 | 2.198 | 2.842 | 3.374 | 4.407 | 5.452 | 6.408 | 7.620 |
| Long-term debt | 1.155 | 957 | 836 | 890 | 851 | 870 | 723 | 583 | 316 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 22 | 9 | 18 | 9 | 182 | 104 | 104 | 4 | 4 | 4 | 350 | 1.340 |
| Total debt | 1.159 | 961 | 858 | 899 | 869 | 878 | 905 | 687 | 420 | 4 | 4 | 4 | 350 | 1.340 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2006 | — | — |
SF Management | Management | 2006 | — | — |
DB Management | Management | 2006 | — | — |
SF Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |