| Revenue | DKK 7K | -169% |
| EBITDA | DKK 7K | +198% |
| Net profit | DKK 9K | +146% |
| Total assets | DKK 121K | -71% |
| Equity | DKK 116K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.416 | 874 | 648 | 630 | 1.287 | 1.163 | 1.561 | 1.097 | 602 | -10 | 7 |
| Staff expenses | -787 | -609 | -684 | -601 | -938 | -911 | -945 | -546 | -50 | -3 | -0 |
| EBITDA | 629 | 265 | -35 | 29 | 349 | 252 | 616 | 551 | 652 | -7 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 629 | 265 | -35 | 29 | 349 | 252 | 616 | 551 | 652 | -7 | 7 |
| Net financials | -97 | -81 | -79 | -79 | -70 | -35 | -14 | -17 | -11 | -16 | 5 |
| Profit before tax | 533 | 183 | -114 | -50 | 280 | 217 | 602 | 535 | 642 | -23 | 11 |
| Tax | 148 | 24 | -29 | -11 | 61 | 41 | 132 | 119 | 141 | -4 | 2 |
| Net profit | 385 | 159 | -86 | -39 | 219 | 176 | 469 | 416 | 500 | -19 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 243 | 500 | 159 | 305 | 237 | 271 | 773 | 1.131 | 1.661 | 418 | 121 |
| Equity | -1.625 | -1.466 | -1.552 | -1.591 | -1.372 | -509 | -39 | 376 | 627 | 108 | 116 |
| Long-term debt | 316 | 279 | 254 | 227 | 197 | 166 | 127 | 20 | 0 | 0 | 0 |
| Short-term debt | 1.551 | 1.687 | 1.456 | 1.668 | 1.412 | 614 | 686 | 735 | 1.034 | 310 | 5 |
| Total debt | 1.867 | 1.966 | 1.710 | 1.895 | 1.609 | 780 | 812 | 755 | 1.034 | 310 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2008 | — | — | |
JL Management | Management | 2008 | — | — |
LS Management | Management | 2006 | — | — |
SF Management | Management | 2006 | — | — |
DB Management | Management | 2006 | — | — |
CN Management | Management | 2012 | — | — |
SF Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IT El Teknik ApS | Company | 100.0% | 100.0% | 2021 |
IT-EL Ejendomme ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jesper Lillelund Madsen | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Carsten Nielsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Mikael Søbye | Chairman | 0 companies |