| Revenue | DKK 1,5M | +15% |
| EBITDA | DKK -1,1M | +6% |
| Net profit | DKK 444K | -40% |
| Total assets | DKK 34,2M | +1% |
| Equity | DKK 33,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -11 | -24 | -29 | -5 | -188 | -201 | -114 | -227 | -185 | 1.281 | 1.468 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -609 | -2.429 | -2.405 |
| EBITDA | -5 | -5 | -11 | -24 | -29 | -5 | -188 | -201 | -114 | -527 | -794 | -1.148 | -1.080 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -1.549 | -0 | -0 | -0 | -22 | -159 | -23 |
| EBIT | -5 | -5 | -11 | -24 | -29 | -5 | -1.737 | -201 | -114 | -527 | -816 | -1.307 | -1.103 |
| Net financials | 877 | 686 | 2.095 | 4.690 | -1.884 | 7.665 | 5.614 | 19.949 | 3.398 | 6.864 | -421 | 2.084 | 1.551 |
| Profit before tax | 872 | 680 | 2.083 | 4.666 | -1.913 | 7.655 | 3.873 | 19.748 | 3.284 | 6.337 | -1.260 | 777 | 448 |
| Tax | 21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 758 | -671 | 33 | 4 |
| Net profit | 851 | 680 | 2.083 | 4.666 | -1.913 | 7.655 | 3.873 | 19.748 | 3.284 | 5.580 | -589 | 744 | 444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.418 | 11.116 | 13.221 | 19.902 | 20.543 | 28.323 | 19.219 | 36.233 | 36.493 | 41.138 | 36.293 | 33.991 | 34.231 |
| Equity | 5.658 | 6.284 | 8.340 | 13.038 | 13.608 | 21.192 | 18.947 | 36.195 | 36.473 | 40.052 | 35.464 | 32.735 | 33.096 |
| Long-term debt | 897 | 414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.864 | 4.418 | 4.881 | 4.943 | 6.935 | 7.131 | 272 | 38 | 20 | 1.086 | 829 | 1.257 | 1.136 |
| Total debt | 4.761 | 4.832 | 4.881 | 4.943 | 6.935 | 7.131 | 272 | 38 | 20 | 1.086 | 829 | 1.257 | 1.136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|