| Revenue | DKK 2,4M | -73% |
| EBITDA | DKK 2,4M | -73% |
| Net profit | DKK 2,6M | -70% |
| Total assets | DKK 32,8M | -10% |
| Equity | DKK 32,7M | -9% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -6 | -918 | 3.959 | 6.129 | 8.855 | 2.373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -6 | -918 | 3.959 | 6.129 | 8.855 | 2.373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -6 | -918 | 3.959 | 6.129 | 8.855 | 2.373 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 4.812 | 5.939 | -166 | -71 | 1 | 2 |
| Profit before tax | — | — | — | — | — | — | 4.806 | 5.021 | 3.793 | 6.058 | 8.856 | 2.375 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -99 | -82 | -40 | -17 | -2 | -260 |
| Net profit | — | — | — | — | — | — | 4.906 | 5.103 | 3.833 | 6.075 | 8.858 | 2.635 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 32.081 | 36.447 | 31.383 | 30.021 | 36.379 | 32.841 |
| Equity | — | — | — | — | — | — | 20.722 | 24.628 | 26.825 | 29.757 | 36.114 | 32.749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 11.359 | 11.819 | 4.558 | 264 | 264 | 91 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 11.359 | 11.819 | 4.558 | 264 | 264 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2007 | |
I.G. ApS | Company | 25.0% | 25.0% | 2019 |
Jim Finans ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 0.0% | 0.0% | 2014 | |
HENRIK HVIID HOLDING A/S | Company | 20.0% | 20.0% | 2006 |
DALBO INVEST ApS | Company | 25.0% | 25.0% | 2009 |
| Individual | 10.0% | 10.0% | 2018 | |
I.B.T. A/S | Company | 20.0% | 20.0% | 2018 |
| Individual | 0.0% | 0.0% | 2007 | |
ALMTOFT INVEST ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 0.0% | 0.0% | 2014 | |
BODAL HOLDING A/S | Company | 20.0% | 20.0% | 2018 |
| Individual | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Abel | Chief Executive Officer | 0 companies |
| Kaj Brødbæk | Chairman | 0 companies |
| Henrik Hviid | Board of Directors | 0 companies |
| Kaj Pedersen | Board of Directors | 0 companies |
| Peter Georg Pedersen | Board of Directors | 0 companies |
| Søren Iversen | Chairman | 0 companies |