| Revenue | DKK 4,4M | -41% |
| EBITDA | DKK 4,4M | -41% |
| Net profit | DKK 5,5M | -29% |
| Total assets | DKK 18,6M | +49% |
| Equity | DKK 17,2M | +48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10.988 | -15.515 | -18.320 | -32.171 | -33.025 | -7.813 | -386 | -273 | -461 | 8.631 | 3.552 | 7.519 | 4.444 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10.988 | -15.515 | -18.320 | -32.171 | -33.025 | -7.813 | -386 | -273 | -461 | 8.631 | 3.552 | 7.519 | 4.444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10.988 | -15.515 | -18.320 | -32.171 | -33.025 | -7.813 | -386 | -273 | -461 | 8.631 | 3.552 | 7.519 | 4.444 |
| Net financials | -1.791 | -2.683 | -3.564 | -5.116 | -2.169 | -2.398 | -2.074 | -2.147 | -2.248 | -844 | 50 | 348 | 1.103 |
| Profit before tax | -12.779 | -18.198 | -21.884 | -37.287 | -35.194 | -10.211 | -2.460 | -2.420 | -2.709 | 7.786 | 3.602 | 7.867 | 5.547 |
| Tax | -1.011 | 398 | -4.653 | -4.297 | 3.513 | -5.980 | -87 | -67 | 67 | -0 | -0 | -0 | -0 |
| Net profit | -11.768 | -18.595 | -17.231 | -32.989 | -38.707 | -4.231 | -2.373 | -2.353 | -2.776 | 7.786 | 3.602 | 7.867 | 5.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.853 | 422 | 5.038 | 7.198 | 3.151 | 4.625 | 3.411 | 232 | 199 | 1.222 | 4.763 | 12.434 | 18.574 |
| Equity | -42.846 | -61.442 | -78.673 | -7.134 | -45.841 | -50.072 | -52.445 | -54.798 | -57.574 | 208 | 3.810 | 11.677 | 17.224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44.700 | 61.864 | 83.711 | 14.333 | 48.992 | 54.697 | 55.855 | 55.029 | 57.773 | 1.014 | 953 | 757 | 1.350 |
| Total debt | 44.700 | 61.864 | 83.711 | 14.333 | 48.992 | 54.697 | 55.855 | 55.029 | 57.773 | 1.014 | 953 | 757 | 1.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Management | Management | 2025 | — | — |
JJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC2 Therapeutics A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Ahlgreen | Management | 0 companies |
| Jesper Jørn Lange | Management | 0 companies |