| Revenue | — | — |
| EBITDA | DKK 2,5M | +17% |
| Net profit | DKK 3,3M | +2% |
| Total assets | DKK 34,1M | +9% |
| Equity | DKK 33,7M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.275 | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.275 | 2.570 | 1.191 | 1.844 | 3.140 | 2.656 | 2.110 | 2.845 | 3.834 | 2.103 | 1.251 | 2.112 | 2.471 |
| Depreciation & amort. | 286 | 286 | 286 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.990 | 2.285 | 905 | 1.844 | 3.140 | 2.656 | 2.110 | 2.845 | 3.834 | 2.103 | 1.251 | 2.112 | 2.471 |
| Net financials | 2.218 | 2.559 | 1.253 | 1.868 | 3.337 | 2.968 | 2.198 | 3.163 | 4.695 | 3.540 | 287 | 3.570 | 3.536 |
| Profit before tax | 1.924 | 2.266 | 959 | 1.860 | 3.327 | 2.956 | 2.185 | 3.149 | 4.679 | 3.522 | 254 | 3.551 | 3.520 |
| Tax | -17 | -6 | 13 | 0 | 39 | 65 | 13 | 65 | 186 | 308 | -227 | 313 | 227 |
| Net profit | 1.942 | 2.273 | 946 | 1.860 | 3.288 | 2.890 | 2.171 | 3.083 | 4.494 | 3.214 | 481 | 3.239 | 3.292 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.387 | 6.609 | 6.818 | 9.127 | 12.043 | 14.654 | 17.238 | 21.729 | 24.973 | 27.757 | 28.138 | 31.285 | 34.093 |
| Equity | 3.787 | 5.963 | 6.811 | 8.570 | 11.757 | 14.544 | 16.610 | 19.585 | 23.968 | 27.069 | 27.436 | 30.557 | 33.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.600 | 646 | 8 | 557 | 285 | 110 | 628 | 2.144 | 1.005 | 688 | 702 | 729 | 366 |
| Total debt | 1.600 | 646 | 8 | 557 | 285 | 110 | 628 | 2.144 | 1.005 | 688 | 702 | 729 | 366 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|