| Revenue | DKK -223K | -12% |
| EBITDA | DKK -722K | -186% |
| Net profit | DKK 18,4M | -29% |
| Total assets | DKK 126,2M | +16% |
| Equity | DKK 125,6M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -13 | -15 | -25 | -30 | -46 | -52 | -56 | -10 | -50 | -94 | -247 | -253 | -223 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -499 |
| EBITDA | -15 | -13 | -15 | -25 | -30 | -46 | -52 | -56 | -10 | -50 | -94 | -247 | -253 | -722 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -13 | -15 | -25 | -30 | -46 | -52 | -56 | -10 | -50 | -94 | -247 | -253 | -722 |
| Net financials | -101 | 1.974 | 1.973 | 2.040 | 2.430 | 4.704 | 10.918 | 3.192 | 8.616 | 10.281 | 11.851 | 30.396 | 26.396 | 19.350 |
| Profit before tax | -115 | 1.961 | 1.959 | 2.016 | 2.400 | 4.658 | 10.865 | 3.136 | 8.606 | 10.231 | 11.757 | 30.149 | 26.144 | 18.628 |
| Tax | -47 | 12 | 32 | 3 | 17 | 65 | 16 | 50 | 51 | 65 | 35 | -37 | 128 | 201 |
| Net profit | -68 | 1.949 | 1.926 | 2.013 | 2.383 | 4.593 | 10.849 | 3.086 | 8.555 | 10.166 | 11.722 | 30.186 | 26.016 | 18.427 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.560 | 4.389 | 6.213 | 8.132 | 10.107 | 14.710 | 25.110 | 26.257 | 34.918 | 44.748 | 56.359 | 86.497 | 108.431 | 126.155 |
| Equity | 2.523 | 4.375 | 6.205 | 8.119 | 10.035 | 14.628 | 25.074 | 26.160 | 34.749 | 44.612 | 56.221 | 86.293 | 108.190 | 125.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37 | 14 | 8 | 13 | 72 | 82 | 36 | 97 | 169 | 136 | 138 | 205 | 241 | 514 |
| Total debt | 37 | 14 | 8 | 13 | 72 | 82 | 36 | 97 | 169 | 136 | 138 | 205 | 241 | 514 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2006 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SWP-Holding ApS | Company | 50.0% | 100.0% | 2025 |
PMP Forråd ApS | Company | 10.0% | 0.0% | 2025 |
Moos Aslak ApS | Company | 10.0% | 0.0% | 2025 |
Newa-Cev Capital ApS | Company | 10.0% | 0.0% | 2025 |
MerVinShaw Invest ApS | Company | 10.0% | 0.0% | 2025 |
| Individual | 50.0% | 0.0% | 2023 | |
Chresten Moos Petersen Holding 2023 ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Chresten Moos Petersen | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |