| Revenue | DKK -8K | -11% |
| EBITDA | DKK -8K | +11% |
| Net profit | DKK 451K | -27% |
| Total assets | DKK 5,3M | +8% |
| Equity | DKK 5,3M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -22 | -9 | -6 | -7 | -7 | -7 | -7 | -7 | 0 | — | -9 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -22 | -9 | -6 | -7 | -7 | -7 | -7 | -7 | 0 | 0 | -9 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -22 | -9 | -6 | -7 | -7 | -7 | -7 | -7 | 0 | 0 | -9 | -8 |
| Net financials | -1 | -0 | -0 | -0 | -0 | 1.567 | 262 | 1.176 | 514 | 1.201 | -56 | 698 | 587 |
| Profit before tax | -6 | -22 | -9 | -6 | -7 | 1.560 | 255 | 1.169 | 507 | 1.201 | -56 | 689 | 579 |
| Tax | 2 | 31 | 0 | -0 | -0 | -1 | -28 | 42 | -3 | 133 | -115 | 72 | 128 |
| Net profit | -8 | -53 | -9 | -6 | -7 | 1.561 | 283 | 1.128 | 510 | 1.068 | 59 | 618 | 451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 2 | 3 | 1 | 68 | 1.544 | 1.923 | 3.200 | 3.347 | 4.428 | 4.438 | 4.922 | 5.337 |
| Equity | 46 | -6 | -15 | -22 | -29 | 1.532 | 1.762 | 2.836 | 3.290 | 4.302 | 4.304 | 4.862 | 5.251 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 9 | 18 | 23 | 97 | 12 | 161 | 364 | 57 | 126 | 134 | 60 | 85 |
| Total debt | 8 | 9 | 18 | 23 | 97 | 12 | 161 | 364 | 57 | 126 | 134 | 60 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|