| Revenue | DKK 473K | -6% |
| EBITDA | DKK 473K | -6% |
| Net profit | DKK 207K | -4% |
| Total assets | DKK 139,5M | +1% |
| Equity | DKK 103,4M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 456 | 437 | 456 | 501 | 473 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 456 | 437 | 456 | 501 | 473 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 456 | 437 | 456 | 501 | 473 |
| Net financials | 14.916 | -71 | -97 | -191 | -169 |
| Profit before tax | 15.372 | 366 | 359 | 310 | 304 |
| Tax | 80 | 80 | 79 | 94 | 97 |
| Net profit | 15.292 | 286 | 280 | 216 | 207 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 135.060 | 136.158 | 137.263 | 138.385 | 139.501 |
| Equity | 102.433 | 102.719 | 102.999 | 103.215 | 103.422 |
| Long-term debt | 16.794 | 16.794 | 16.794 | 34.976 | 35.918 |
| Short-term debt | 15.833 | 16.645 | 17.470 | 194 | 161 |
| Total debt | 32.627 | 33.439 | 34.264 | 35.170 | 36.079 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KJ Management | Management | 2018 |
SJ Management | Management | 2012 |
AE Management | Management | 2022 |
| Former (6) | ||
NC Management | Management | 2006 – 2006 |
NE Management | Management | 2012 – 2018 |
OA Management | Management | 2011 – 2012 |
RS Management | Management | 2011 – 2012 |
HR Management | Management | 2006 – 2007 |
LN Management | Management | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2007 – 2011 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2007 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Joakim Andersson | Management | 0 companies |
| Niels Christian Wedell-Wedellsborg | Management | 0 companies |
| Nils Erik Sixten Lindberg | Management | 0 companies |
| Ole Anders Engebretsen | Management | 0 companies |
| Rolf Skår | Management | 0 companies |
| Sören Jonas Törner | Management | 0 companies |
| Anneli Elisabet Lindblom | Management | 0 companies |
| Hans Remi Kittelsen | Management | 0 companies |
| Liia Nou | Management | 0 companies |
| Oddbjørn Lende | Chairman | 0 companies |
| Luke Hamilton Garner | Board of Directors | 0 companies |
| Per Søgaard | Board of Directors | 0 companies |