| Revenue | DKK 66K | -66% |
| EBITDA | DKK 66K | -66% |
| Net profit | DKK -545K | -638% |
| Total assets | DKK 7,9M | -7% |
| Equity | DKK 6,5M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | 0 | -7 | -19 | 41 | 66 | 90 | 123 | 74 | 195 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | 0 | -7 | -19 | 41 | 66 | 90 | 123 | 74 | 195 | 66 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 |
| EBIT | 0 | 0 | 0 | 0 | -7 | -19 | 41 | 66 | 90 | 123 | 74 | 195 | 39 |
| Net financials | -20 | -21 | -22 | -23 | 3.165 | 762 | 1.190 | 1.611 | 717 | 739 | 19 | -59 | -547 |
| Profit before tax | -20 | -21 | -22 | -23 | 3.158 | 743 | 1.232 | 1.677 | 806 | 862 | 93 | 136 | -508 |
| Tax | -0 | -0 | -0 | -0 | 685 | 10 | -22 | 20 | 36 | 20 | -12 | 34 | 37 |
| Net profit | -20 | -21 | -22 | -23 | 2.472 | 733 | 1.253 | 1.657 | 770 | 842 | 106 | 101 | -545 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 950 | 950 | 950 | 950 | 4.136 | 3.317 | 6.135 | 8.273 | 8.053 | 8.860 | 8.513 | 8.486 | 7.856 |
| Equity | -53 | -74 | -96 | -119 | 2.353 | 3.086 | 4.234 | 5.783 | 6.443 | 7.172 | 7.163 | 7.146 | 6.480 |
| Long-term debt | 1.005 | 1.026 | 1.048 | 1.071 | 1.783 | 0 | 1.590 | 1.590 | 1.590 | 1.590 | 1.290 | 1.290 | 1.290 |
| Short-term debt | -2 | -2 | -2 | -2 | 0 | 231 | 311 | 900 | 20 | 98 | 60 | 50 | 87 |
| Total debt | 1.003 | 1.024 | 1.046 | 1.069 | 1.783 | 231 | 1.901 | 2.490 | 1.610 | 1.688 | 1.350 | 1.340 | 1.377 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|