| Revenue | DKK -37K | -100% |
| EBITDA | DKK -37K | +100% |
| Net profit | DKK -6,4M | +44% |
| Total assets | DKK 13M | -75% |
| Equity | DKK 7,5M | -44% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -11 | -72 | -49 | -43 | -43 | -35 | -62 | -41 | -18 | 1.126.748 | 553.895 | 79.531 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -87.492 | -48.228 | -28.123 | -0 |
| EBITDA | — | — | — | — | — | -11 | -72 | -49 | -43 | -43 | -35 | -62 | -41 | -18 | 241.630 | 109.197 | -16.463 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -729 | -933 | -813 | -0 |
| EBIT | — | — | — | — | — | -11 | -72 | -49 | -43 | -43 | -35 | -62 | -41 | -18 | 240.901 | 108.264 | -17.276 | -37 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 214 | -540 | 1.166 | -219 | 1.351 | 7.592 | 119 | 2.117 | 22.922 | 6.537 | -7.061 | 4.016 | -6.456 |
| Profit before tax | — | — | — | — | — | 203 | -612 | 1.117 | -262 | 1.308 | 7.557 | 57 | 2.075 | 22.903 | 247.438 | 101.203 | -13.260 | -6.493 |
| Tax | -0 | -0 | -0 | -0 | -0 | -4 | -11 | 181 | 391 | -311 | -992 | -126 | -881 | 68 | 58.462 | 26.986 | -1.848 | -52 |
| Net profit | — | — | — | — | — | 207 | -601 | 936 | -653 | 1.619 | 8.549 | 183 | 2.957 | 22.835 | 188.976 | 74.217 | -11.413 | -6.440 |
| Item | 2007 | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 5.787 | 5.607 | 7.185 | 5.987 | 8.539 | 16.305 | 12.392 | 14.432 | 39.160 | 297.762 | 186.157 | 52.784 | 12.987 |
| Equity | — | — | — | — | — | 3.550 | 2.949 | 4.348 | 2.185 | 4.634 | 11.697 | 7.126 | 10.083 | 30.636 | 200.844 | 99.853 | 13.350 | 7.492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.358 | 2.470 | 103 | 427 | 3.653 | 21.595 | 10.034 | 0 | 570 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 849 | 993 | 894 | 1.541 | 1.547 | 2.138 | 2.148 | 1.624 | 2.490 | 74.509 | 75.740 | 39.435 | 4.926 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 849 | 993 | 894 | 1.541 | 3.905 | 4.608 | 2.251 | 2.051 | 6.143 | 96.104 | 85.774 | 39.435 | 5.495 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OP Management | Management | 2007 | — | — |
CH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2006 | |
HELT ApS | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Olof Patrik Nilsson | Management | 0 companies |
| Carsten Helt | Management | 0 companies |
| Thomas Færch | Board of Directors | 0 companies |
| Christina Wiesner Færch | Board of Directors | 0 companies |
| Ilkka Pekka Martikainen | Board of Directors | 0 companies |
| Sheung Chun Lai | Board of Directors | 0 companies |