| Revenue | DKK 18,9M | +17% |
| EBITDA | DKK 7,3M | +25% |
| Net profit | DKK -5M | -257% |
| Total assets | DKK 29,4M | +43% |
| Equity | DKK 2M | -75% |
| Employees | 22 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 731 | 849 | 1.567 | 2.298 | 3.579 | 3.656 | 4.127 | 5.751 | 8.204 | 9.164 | 13.130 | 16.211 | 18.945 |
| Staff expenses | -633 | -819 | -1.292 | -1.720 | -2.760 | -2.947 | -3.071 | -4.528 | -6.879 | -7.412 | -9.540 | -10.410 | -11.676 |
| EBITDA | 97 | 30 | 275 | 578 | 820 | 708 | 1.056 | 1.223 | 1.325 | 1.752 | 3.590 | 5.801 | 7.268 |
| Depreciation & amort. | -28 | -25 | -28 | -53 | -44 | -45 | -110 | -89 | -161 | -302 | -345 | -316 | -251 |
| EBIT | 70 | 4 | 247 | 526 | 775 | 663 | 946 | 1.134 | 1.163 | 1.449 | 3.245 | 5.485 | 7.017 |
| Net financials | -30 | -32 | -36 | -32 | 7 | -237 | -131 | -375 | -290 | -417 | -990 | -1.352 | -10.696 |
| Profit before tax | 39 | -28 | 211 | 493 | 783 | 427 | 815 | 759 | 874 | 1.032 | 2.255 | 4.133 | -3.679 |
| Tax | 13 | -0 | 53 | 120 | 182 | 108 | 200 | 283 | 238 | 238 | 500 | 924 | 1.353 |
| Net profit | 27 | -28 | 158 | 373 | 600 | 319 | 615 | 477 | 635 | 793 | 1.756 | 3.209 | -5.032 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.687 | 2.697 | 3.642 | 6.311 | 7.434 | 8.318 | 14.066 | 13.330 | 17.722 | 20.088 | 18.260 | 20.483 | 29.367 |
| Equity | 166 | 138 | 296 | 639 | 1.239 | 1.558 | 2.173 | 2.650 | 2.935 | 3.591 | 5.096 | 8.044 | 2.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.521 | 2.559 | 3.341 | 5.660 | 6.178 | 6.743 | 11.893 | 10.680 | 14.771 | 16.495 | 13.152 | 12.434 | 27.346 |
| Total debt | 1.521 | 2.559 | 3.341 | 5.660 | 6.178 | 6.743 | 11.893 | 10.680 | 14.771 | 16.495 | 13.152 | 12.434 | 27.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2008 | — | — |
KS Management | Management | 2025 | — | — |
MK Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Delidrengene Invest ApS | Company | 100.0% | 100.0% | 2025 |
Steffan Jacobsson Holding ApS | Company | 33.3% | 33.3% | 2007 |
DD Partners ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 10.0% | 10.0% | 2017 | |
Winsol Holding ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Steffan Dethlefsen Jacobsson | Management | 0 companies |
| Kenneth Surland Blok | Management | 0 companies |
| Morten Kofoed Rasmussen | Management | 0 companies |
| Bendt Tido Hannibal Wedell | Board of Directors | 0 companies |
| Jesper Raal Sørensen | Board of Directors | 0 companies |
| Guilen Nino Marques Rodriques Da Silva | Chairman | 0 companies |
| Leif Stig Bergvall Hansen | Chairman | 0 companies |
| Stig Madsen Lachenmeier | Board of Directors | 0 companies |
| Martin Sejer | Board of Directors | 0 companies |
| Jesper Wadum Nielsen | Board of Directors | 0 companies |
| Claus Christian Johansen | Chairman | 0 companies |