| Revenue | DKK 4,5M | -62% |
| EBITDA | DKK -1,2M | +8% |
| Net profit | DKK -948K | +0% |
| Total assets | DKK 1,8M | -75% |
| Equity | DKK -1,4M | -201% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 8.562 | 45.122 | 12.011 | 11.703 | 4.485 |
| Staff expenses | -5.519 | -20.880 | -4.702 | -2.842 | -1.684 |
| EBITDA | 3.043 | 24.241 | 7.302 | -1.275 | -1.169 |
| Depreciation & amort. | -26 | -33 | -31 | -27 | -22 |
| EBIT | 3.017 | 24.208 | 7.271 | -1.302 | -1.192 |
| Net financials | -7 | 211 | 489 | 82 | 31 |
| Profit before tax | 3.010 | 24.419 | 7.760 | -1.220 | -1.161 |
| Tax | 672 | 5.405 | 1.752 | -268 | -213 |
| Net profit | 2.338 | 19.014 | 6.008 | -951 | -948 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.293 | 34.408 | 14.752 | 7.129 | 1.762 |
| Equity | 2.356 | 19.371 | 6.379 | -472 | -1.421 |
| Long-term debt | 667 | 5.407 | 1.717 | 0 | 0 |
| Short-term debt | 9.256 | 9.619 | 6.649 | 7.601 | 3.183 |
| Total debt | 9.924 | 15.026 | 8.366 | 7.601 | 3.183 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OP Management | Management | 2010 |
CH Management | Management | 2010 |
| Former (1) | ||
IP Chief Executive Officer | Chief Executive Officer | 2007 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Olof Patrik Nilsson | Management | 0 companies |
| Ilkka Pekka Martikainen | Chief Executive Officer | 0 companies |
| Carsten Helt | Management | 0 companies |
| Thomas Færch | Board of Directors | 0 companies |
| Christina Wiesner Færch | Board of Directors | 0 companies |
| Finn Winchler Andersen | Chairman | 0 companies |