| Revenue | DKK -11K | +41% |
| EBITDA | DKK -11K | -41% |
| Net profit | DKK 1,4M | -42% |
| Total assets | DKK 24,1M | +7% |
| Equity | DKK 22,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | -6 | 383 | 378 | 1.110 | 598 | 626 | -3 | -7 | -8 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -5 | -6 | -6 | 383 | 378 | 1.110 | 598 | 626 | -349 | -7 | -8 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -142 | -121 | -260 | -234 | -211 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -5 | -6 | -6 | 240 | 257 | 850 | 364 | 416 | -349 | -7 | -8 | -11 |
| Net financials | 1.884 | 521 | 672 | 558 | 593 | 1.612 | 327 | 2.911 | 2.421 | 1.485 | 3.970 | 1.756 | 2.464 | 1.479 |
| Profit before tax | 933 | 521 | 667 | 551 | 587 | 1.852 | 584 | 3.761 | 2.784 | 1.901 | 3.621 | 1.749 | 2.457 | 1.468 |
| Tax | -1 | -0 | -0 | -0 | -0 | 21 | -21 | -0 | -0 | -0 | 81 | 83 | 86 | 91 |
| Net profit | 934 | 521 | 667 | 551 | 587 | 1.831 | 605 | 3.761 | 2.784 | 1.901 | 3.540 | 1.666 | 2.370 | 1.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.373 | 2.767 | 3.332 | 3.928 | 4.050 | 6.836 | 6.755 | 11.540 | 14.164 | 14.959 | 18.475 | 20.189 | 22.567 | 24.077 |
| Equity | 494 | 1.015 | 1.633 | 2.185 | 2.771 | 4.602 | 5.103 | 8.758 | 11.894 | 13.789 | 17.329 | 18.995 | 21.365 | 22.742 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.880 | 1.752 | 1.699 | 1.743 | 1.279 | 2.213 | 1.652 | 2.782 | 2.270 | 1.170 | 1.146 | 1.195 | 1.202 | 1.335 |
| Total debt | 1.880 | 1.752 | 1.699 | 1.743 | 1.279 | 2.213 | 1.652 | 2.782 | 2.270 | 1.170 | 1.146 | 1.195 | 1.202 | 1.335 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|