| Revenue | DKK 1,8M | +46% |
| EBITDA | DKK 1,8M | +46% |
| Net profit | DKK 3,7M | +476% |
| Total assets | DKK 39M | +9% |
| Equity | DKK 16,1M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.515 | 1.662 | 1.695 | 1.691 | 1.667 | 1.631 | 1.642 | 1.714 | 1.766 | 1.603 | 1.697 | 1.637 | 1.259 | 1.841 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 954 | 1.572 | 2.104 | 1.578 | 1.667 | 2.871 | 1.642 | 1.714 | 2.066 | 2.803 | 3.197 | 1.637 | 1.259 | 1.841 |
| Depreciation & amort. | -0 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -0 | -0 | -0 |
| EBIT | 954 | 1.567 | 2.099 | 1.573 | 1.662 | 2.866 | 1.637 | 1.709 | 2.061 | 2.798 | 3.192 | 1.637 | 1.259 | 1.841 |
| Net financials | -1.341 | -1.163 | -1.032 | -719 | -549 | -451 | -334 | -270 | -585 | -448 | -428 | -442 | -441 | -379 |
| Profit before tax | -387 | 404 | 1.067 | 854 | 986 | 2.415 | 1.303 | 1.439 | 1.476 | 2.350 | 2.765 | 1.195 | 818 | 4.712 |
| Tax | 193 | 101 | 278 | 223 | 237 | 532 | 261 | 303 | 364 | 524 | 601 | 263 | 181 | 1.037 |
| Net profit | -580 | 303 | 789 | 631 | 749 | 1.883 | 1.042 | 1.136 | 1.112 | 1.826 | 2.163 | 932 | 638 | 3.675 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 35.418 | 33.016 | 33.110 | 32.156 | 32.632 | 33.701 | 32.522 | 32.544 | 33.205 | 34.981 | 36.629 | 36.698 | 35.698 | 38.961 |
| Equity | 748 | 1.051 | 1.840 | 2.471 | 3.220 | 5.103 | 6.145 | 7.281 | 8.393 | 10.218 | 12.382 | 11.813 | 12.451 | 16.126 |
| Long-term debt | 31.679 | 31.267 | 30.548 | 29.039 | 28.043 | 24.032 | 22.811 | 21.585 | 21.695 | 21.049 | 20.405 | 19.753 | 19.090 | 18.421 |
| Short-term debt | 2.991 | 556 | 630 | 553 | 1.370 | 4.109 | 2.621 | 2.721 | 2.027 | 2.335 | 2.109 | 3.373 | 2.375 | 1.892 |
| Total debt | 34.671 | 31.823 | 31.178 | 29.593 | 29.412 | 28.141 | 25.432 | 24.307 | 23.723 | 23.384 | 22.515 | 23.126 | 21.464 | 20.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YA Management | Management | 2006 | — | — |
FA Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALBECA EJENDOMME ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Yvonne Allsø Orris | Management | 0 companies |
| Finn Allsø Jensen | Management | 0 companies |