| Revenue | DKK 2,6M | -6% |
| EBITDA | DKK 242K | -53% |
| Net profit | DKK 28K | -89% |
| Total assets | DKK 1,8M | -48% |
| Equity | DKK 854K | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 3.306 | 3.852 | 3.315 | 2.824 | 2.649 |
| Staff expenses | -2.288 | -2.612 | -2.333 | -2.310 | -2.407 |
| EBITDA | 1.018 | 1.240 | 983 | 514 | 242 |
| Depreciation & amort. | -105 | -42 | -50 | -121 | -153 |
| EBIT | 913 | 1.199 | 933 | 393 | 88 |
| Net financials | -8 | -10 | -8 | -36 | -44 |
| Profit before tax | 906 | 1.188 | 924 | 357 | 44 |
| Tax | 232 | 332 | 236 | 89 | 16 |
| Net profit | 674 | 857 | 688 | 269 | 28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.231 | 3.156 | 3.378 | 3.357 | 1.760 |
| Equity | 986 | 1.169 | 1.057 | 1.026 | 854 |
| Long-term debt | 0 | 0 | 128 | 357 | 137 |
| Short-term debt | 2.245 | 1.987 | 2.193 | 1.974 | 767 |
| Total debt | 2.245 | 1.987 | 2.321 | 2.330 | 904 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2011 – 2012 | |
| Chairman | 2006 – 2010 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Borreskov Iversen | Board of Directors | 0 companies |
| Ulrich Schmidt | Chairman | 0 companies |
| Tim Frank Andersen | Chairman | 0 companies |
| Dan Schou | Board of Directors | 0 companies |