| Revenue | DKK -5K | +35% |
| EBITDA | DKK -5K | -35% |
| Net profit | DKK -186K | -139% |
| Total assets | DKK 151K | -56% |
| Equity | DKK 16K | -92% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -9 | -4 | -4 | -4 | -5 | -5 | -4 | 0 | 0 | -5 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -9 | -4 | -4 | -4 | -5 | -5 | -4 | -4 | -4 | -5 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -11 | -9 | -4 | -4 | -4 | -5 | -5 | -4 | -4 | -4 | -5 | -4 | -5 |
| Net financials | 42 | -75 | -83 | 5 | 173 | 37 | 156 | -69 | -132 | 30 | 201 | 67 | -74 | -181 |
| Profit before tax | 33 | -86 | -92 | 1 | 169 | 33 | 151 | -73 | -136 | 26 | 197 | 62 | -78 | -186 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | -86 | -92 | 1 | 169 | 33 | 151 | -74 | -135 | 26 | 197 | 62 | -78 | -186 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 704 | 605 | 522 | 553 | 805 | 646 | 572 | 478 | 289 | 323 | 527 | 460 | 341 | 151 |
| Equity | 143 | 57 | -35 | -34 | 136 | 169 | 319 | 246 | 110 | 136 | 333 | 338 | 202 | 16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 560 | 549 | 557 | 587 | 670 | 478 | 253 | 232 | 179 | 186 | 193 | 122 | 139 | 136 |
| Total debt | 560 | 549 | 557 | 587 | 670 | 478 | 253 | 232 | 179 | 186 | 193 | 122 | 139 | 136 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|