| Revenue | DKK -32K | +8% |
| EBITDA | DKK -32K | -8% |
| Net profit | DKK -35K | -15% |
| Total assets | DKK 166K | -4% |
| Equity | DKK 97K | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -4 | -8 | -6 | -7 | -7 | -6 | -8 | -14 | -48 | -30 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | 26 | -8 | -6 | -7 | -7 | -6 | -8 | -14 | -48 | -30 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | 26 | -8 | -6 | -7 | -7 | -6 | -8 | -14 | -48 | -30 | -32 |
| Net financials | 50 | -26 | 2 | 50 | 27 | 50 | 7 | 95 | -134 | -61 | 76 | -1 | -3 |
| Profit before tax | 45 | -32 | 28 | 42 | 22 | 43 | -0 | 88 | -142 | -75 | 29 | -31 | -35 |
| Tax | -0 | -0 | 15 | 9 | 5 | 3 | -0 | -10 | -0 | -4 | -0 | -0 | -0 |
| Net profit | 45 | -32 | 13 | 33 | 17 | 40 | -0 | 98 | -141 | -71 | 29 | -31 | -35 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 152 | 166 | 210 | 361 | 397 | 480 | 589 | 449 | 210 | 222 | 174 | 166 |
| Equity | 178 | 146 | 159 | 193 | 209 | 249 | 249 | 347 | 206 | 135 | 163 | 133 | 97 |
| Long-term debt | 0 | 0 | 0 | 0 | 133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 6 | 17 | 18 | 148 | 231 | 242 | 211 | 24 | 58 | 41 | 69 |
| Total debt | 5 | 6 | 6 | 17 | 152 | 148 | 231 | 242 | 211 | 24 | 58 | 41 | 69 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|