| Revenue | DKK 1,4M | -43% |
| EBITDA | DKK 4K | +101% |
| Net profit | DKK -17K | +96% |
| Total assets | DKK 616K | +18% |
| Equity | DKK -400K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.740 | 1.583 | 2.654 | 2.278 | 2.081 | 2.334 | 3.485 | 2.459 | 1.395 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 241 | -7 | 575 | -130 | -40 | -104 | -30 | -323 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 241 | -7 | 575 | -130 | -40 | -104 | -30 | -323 | 4 |
| Net financials | -0 | -0 | 0 | -4 | -0 | -13 | -20 | -20 | -21 |
| Profit before tax | 241 | -7 | 575 | -135 | -40 | -117 | -49 | -342 | -17 |
| Tax | 61 | -0 | 142 | -30 | -7 | -26 | -10 | 72 | -0 |
| Net profit | 180 | -7 | 433 | -105 | -34 | -91 | -39 | -415 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 269 | 352 | 958 | 557 | 652 | 782 | 846 | 522 | 616 |
| Equity | 217 | 195 | 628 | 376 | 162 | 71 | 32 | -383 | -400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 157 | 329 | 181 | 490 | 710 | 815 | 905 | 1.016 |
| Total debt | 52 | 157 | 329 | 181 | 490 | 710 | 815 | 905 | 1.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Unofficial title | Unofficial title | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Carlstedt Nørtved | Unofficial title | 0 companies |