| Revenue | DKK 1,1M | -43% |
| EBITDA | DKK 1,1M | -91% |
| Net profit | DKK 1,2M | -83% |
| Total assets | DKK 1,2M | -86% |
| Equity | DKK -8,8M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -422 | -278 | -445 | -372 | -231 | -1.055 | -281 | -173 | -178 | -609 | 4.094 | 2.010 | 1.138 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 557 | -2.432 | -445 | -1.372 | -2.231 | -5.055 | -1.281 | -173 | -178 | -609 | 4.094 | 12.010 | 1.138 |
| Depreciation & amort. | 6.789 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5.000 | -0 |
| EBIT | -6.231 | -2.432 | -445 | -1.372 | -2.231 | -5.055 | -1.281 | -173 | -178 | -609 | 4.094 | 7.010 | 1.138 |
| Net financials | -955 | -1.104 | -279 | -44 | -39 | -37 | -40 | -39 | -36 | -34 | -22 | -7 | 57 |
| Profit before tax | -7.187 | -3.535 | -724 | -1.416 | -2.270 | -5.092 | -1.321 | -212 | -214 | -643 | 4.072 | 7.003 | 1.196 |
| Tax | 490 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7.676 | -3.535 | -724 | -1.416 | -2.270 | -5.092 | -1.321 | -212 | -214 | -643 | 4.072 | 7.003 | 1.196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20.332 | 18.275 | 18.233 | 17.146 | 15.140 | 11.157 | 10.051 | 10.046 | 10.041 | 10.159 | 12.345 | 8.927 | 1.215 |
| Equity | -5.595 | -9.131 | -9.855 | -11.270 | -13.540 | -18.632 | -19.953 | -20.166 | -20.379 | -21.022 | -16.950 | -9.947 | -8.751 |
| Long-term debt | 25.030 | 24.997 | 3.950 | 3.950 | 3.950 | 3.950 | 3.950 | 3.950 | 3.950 | 3.950 | 3.950 | 3.950 | 3.950 |
| Short-term debt | 897 | 2.409 | 24.138 | 24.466 | 24.730 | 25.839 | 26.054 | 26.262 | 26.470 | 27.231 | 25.345 | 14.924 | 6.016 |
| Total debt | 25.927 | 27.406 | 28.088 | 28.416 | 28.680 | 29.789 | 30.004 | 30.212 | 30.420 | 31.181 | 29.295 | 18.874 | 9.966 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TEGLHVILGÅRD HOLDING ApS | Company | 15.0% | 15.0% | 2007 |
LYNGGÅRD HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
MH HOLDING 2007 ApS | Company | 25.0% | 25.0% | 2007 |
Lynggård ApS | Company | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Michael Hovmand | Management | 0 companies |
| Mogens Hovmand | Board of Directors | 0 companies |
| Peder Andersen | Board of Directors | 0 companies |