| Revenue | DKK 1,8M | -537% |
| EBITDA | DKK 642K | +254% |
| Net profit | DKK 368K | +153% |
| Total assets | DKK 4M | +21% |
| Equity | DKK -33K | +92% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.555 | 524 | 169 | -418 | 1.827 |
| Staff expenses | -1.293 | -245 | -20 | -0 | -1.185 |
| EBITDA | 262 | 279 | 149 | -418 | 642 |
| Depreciation & amort. | -239 | -239 | -239 | -182 | -135 |
| EBIT | 23 | 40 | -90 | -601 | 508 |
| Net financials | 535 | -6 | -189 | -132 | -36 |
| Profit before tax | 557 | 34 | -279 | -733 | 471 |
| Tax | 1 | 8 | -25 | -40 | 104 |
| Net profit | 557 | 26 | -253 | -692 | 368 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.721 | 4.933 | 4.509 | 3.316 | 4.008 |
| Equity | 719 | 545 | 291 | -401 | -33 |
| Long-term debt | 1.126 | 1.065 | 1.021 | 984 | 947 |
| Short-term debt | 3.877 | 3.324 | 3.197 | 2.733 | 3.094 |
| Total debt | 5.003 | 4.388 | 4.218 | 3.717 | 4.041 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2007 – 2011 | |
| Board of Directors | 2006 – 2011 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2011 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ronni Studsgård Høj-Nielsen | Management | 0 companies |
| Stefan Schwærter | Chairman | 0 companies |
| René Lolle Ubbesen | Board of Directors | 0 companies |
| Magne Schmidt Jakobsen | Board of Directors | 0 companies |
| Henrik Offersen | Chairman | 0 companies |