| Revenue | DKK 5,5M | +13% |
| EBITDA | DKK 11,3M | +1376% |
| Net profit | DKK 6,9M | +326% |
| Total assets | DKK 95,1M | +16% |
| Equity | DKK 25,8M | +28% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101 | 46 | 142 | 256 | 239 | 621 | 1.535 | 3.096 | 1.621 | 2.426 | 3.725 | 3.656 | 4.848 | 5.490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -188 |
| EBITDA | 101 | 46 | 142 | 256 | 239 | 621 | 1.535 | 3.096 | 1.621 | 2.426 | 3.725 | -4.289 | -889 | 11.336 |
| Depreciation & amort. | -0 | -0 | -50 | 100 | 176 | 243 | 668 | 692 | 711 | 899 | 974 | -0 | -0 | -0 |
| EBIT | 101 | 46 | 92 | 156 | 63 | 378 | 867 | 2.405 | 911 | 1.527 | 2.751 | -4.289 | -889 | 11.336 |
| Net financials | 0 | 0 | -146 | -105 | -312 | -350 | -820 | -601 | -615 | -786 | -659 | -1.157 | -3.069 | -2.450 |
| Profit before tax | 101 | 46 | -55 | 50 | -74 | 28 | 51 | 1.804 | 295 | 741 | 2.092 | -5.446 | -3.958 | 8.887 |
| Tax | 25 | 11 | -1 | 35 | 88 | 19 | 3 | 406 | 65 | 163 | 460 | -1.194 | -893 | 1.956 |
| Net profit | 76 | 34 | -54 | 15 | -161 | 9 | 49 | 1.397 | 230 | 578 | 1.631 | -4.252 | -3.065 | 6.931 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.687 | 3.740 | 18.139 | 18.530 | 21.902 | 47.487 | 47.661 | 48.495 | 48.365 | 71.277 | 69.910 | 95.967 | 82.376 | 95.145 |
| Equity | 22 | 57 | 3 | 18 | -143 | 10.633 | 10.273 | 10.393 | 10.707 | 12.055 | 15.640 | 24.163 | 20.228 | 25.848 |
| Long-term debt | 0 | 0 | 12.000 | 8.000 | 8.000 | 1.121 | 61.036 | 61.753 | 61.164 | 91.760 | 86.014 | 67.263 | 58.335 | 58.969 |
| Short-term debt | 3.665 | 3.684 | 6.136 | 10.512 | 14.045 | 32.258 | 2.805 | 2.387 | 2.453 | 9.495 | 9.159 | 1.154 | 2.807 | 7.700 |
| Total debt | 3.665 | 3.684 | 18.136 | 18.512 | 22.045 | 33.379 | 34.088 | 34.667 | 34.396 | 56.352 | 52.166 | 68.417 | 61.143 | 66.669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HASLEV-HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Vormslev Haslev-Hansen | Management | 0 companies |