| Revenue | DKK -23K | +38% |
| EBITDA | DKK -23K | -38% |
| Net profit | DKK -28K | -79% |
| Total assets | DKK 2,3M | +5% |
| Equity | DKK 809K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -31 | -62 | -16 | -16 | -21 | -13 | -4 | -11 | -22 | -11 | -12 | -17 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -31 | -62 | -16 | -16 | -21 | -13 | -4 | -11 | -22 | -11 | -12 | -17 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -31 | -62 | -16 | -16 | -21 | -13 | -4 | -11 | -22 | -11 | -12 | -17 | -23 |
| Net financials | 167 | 106 | 87 | 27 | 16 | 95 | -109 | -100 | -54 | -90 | -95 | 60 | -5 | -15 |
| Profit before tax | 153 | 75 | 25 | 11 | -0 | 74 | -121 | -105 | -65 | -112 | -106 | 48 | -22 | -38 |
| Tax | 11 | 23 | 8 | -12 | -0 | 16 | -27 | -19 | -14 | -0 | -14 | 9 | -6 | -10 |
| Net profit | 142 | 52 | 17 | 23 | -0 | 58 | -94 | -86 | -51 | -112 | -93 | 39 | -15 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.892 | 2.203 | 2.139 | 1.907 | 1.910 | 1.979 | 2.072 | 2.015 | 2.009 | 1.953 | 1.935 | 2.150 | 2.190 | 2.295 |
| Equity | 1.632 | 1.684 | 1.591 | 1.290 | 1.191 | 1.249 | 1.154 | 1.068 | 1.017 | 906 | 813 | 852 | 837 | 809 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | 518 | 548 | 616 | 718 | 730 | 918 | 947 | 992 | 1.047 | 1.122 | 1.298 | 1.354 | 1.486 |
| Total debt | 259 | 518 | 548 | 616 | 718 | 730 | 918 | 947 | 992 | 1.047 | 1.122 | 1.298 | 1.354 | 1.486 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2014 | |
LARS THRUESEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|