| Revenue | DKK 173K | -34% |
| EBITDA | DKK -1M | -489% |
| Net profit | DKK -576K | -555% |
| Total assets | DKK 2,1M | -66% |
| Equity | DKK 930K | -38% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | 136 | -1 | 44 | 80 | 127 | 291 | 192 | 95 | 222 | 181 | 262 | 173 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 139.485 | -7 | 136 | -1 | 44 | 80 | 127 | 291 | 192 | 278 | 222 | 181 | 262 | -1.020 |
| Depreciation & amort. | -139.627 | -147 | -148 | -147 | -141 | -141 | -140 | -139 | -3 | -13 | -16 | -25 | -36 | -32 |
| EBIT | -142 | -154 | -12 | -148 | -98 | -61 | -13 | 152 | 189 | 265 | 205 | 156 | 225 | -1.051 |
| Net financials | -55 | 0 | -0 | -0 | 0 | -0 | -0 | -0 | 13 | -63 | -66 | -71 | -63 | 278 |
| Profit before tax | 25.466 | -79 | -12 | -148 | -98 | -61 | -13 | 152 | 352 | 202 | 139 | 84 | 163 | -773 |
| Tax | 25.583 | 37 | -77 | -109 | -20 | -13 | -2 | 33 | 77 | 45 | 30 | 19 | 36 | -196 |
| Net profit | -117 | -117 | 64 | -39 | -78 | -49 | -11 | 118 | 275 | 157 | 109 | 65 | 127 | -576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.130 | 7.144 | 7.097 | 6.955 | 6.849 | 6.805 | 6.271 | 6.461 | 6.143 | 6.356 | 6.352 | 6.571 | 6.347 | 2.141 |
| Equity | 5.843 | 5.726 | 5.790 | 5.751 | 5.673 | 5.624 | 5.078 | 5.197 | 1.048 | 1.206 | 1.314 | 1.380 | 1.507 | 930 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 2.701 | 3.463 | 3.300 | 3.105 | 2.928 | 939 |
| Short-term debt | 36 | 167 | 133 | 107 | 92 | 84 | 112 | 153 | 1.352 | 602 | 646 | 993 | 812 | 272 |
| Total debt | 36 | 167 | 133 | 107 | 92 | 84 | 112 | 170 | 4.053 | 4.065 | 3.946 | 4.097 | 3.740 | 1.211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2018 | — | — |
SH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDSJÆLLAND EJENDOMME ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Vincents Jansen | Management | 0 companies |
| Søren Henrik Sørensen | Management | 0 companies |